Harmonic Drive SystemsHarmonic Drive Systems Inc.6324東証プライム機械FY ending Mar 2026, consolidated, J-GAAP

What does Harmonic Drive Systems do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥6.43B
Capex
¥5.94B
of revenue 10.0%
Free cash flow
¥481.6M
Returned to shareholders
¥2.71B
of net income: 168%
Dividend per share
¥20
Payout ratio (reported)
263.2%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥1.61B
Operating cash flow¥6.43B
Cash conversion (operating CF ÷ operating income)
250.2%
Cash vs. profit gap
¥4.82B(純利益の 299.4%)
Shareholder returns
of net income 168.1% · of FCF 561.8%
Shareholder payments — dividends
of net income 117.8% · of FCF 393.6%
CapEx intensity (capex ÷ revenue)
10.0%
Investing CF relative to operating CF
76.9%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥6.43B
FY ending Mar 2022: ¥9.88B¥9.88BFY ending Mar 2023: ¥10.9B¥10.9BFY ending Mar 2024: ¥12.7B¥12.7BFY ending Mar 2025: ¥7.52B¥7.52BFY ending Mar 2026: ¥6.43B¥6.43BFY22FY23FY24FY25FY26
Free cash flow¥481.6M
FY ending Mar 2022: ¥5.07B¥5.07BFY ending Mar 2023: ¥1.78B¥1.78BFY ending Mar 2024: ¥7.42B¥7.42BFY ending Mar 2025: ¥2.18B¥2.18BFY ending Mar 2026: ¥481.6M¥481.6MFY22FY23FY24FY25FY26
Net income¥1.61B
FY ending Mar 2022: ¥6.64B¥6.64BFY ending Mar 2023: ¥7.6B¥7.6BFY ending Mar 2024: -¥24.8B-¥24.8BFY ending Mar 2025: ¥3.47B¥3.47BFY ending Mar 2026: ¥1.61B¥1.61BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第38期(2025/04/01-2026/03/31)

    ID S100YBHC2026-06-16Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第37期(2024/04/01-2025/03/31)

    ID S100WD6H2025-07-18Open
  • EDINET (FSA Japan)

    有価証券報告書-第36期(2023/04/01-2024/03/31)

    ID S100TR1D2024-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第35期(2022/04/01-2023/03/31)

    ID S100QZUN2023-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第34期(令和3年4月1日-令和4年3月31日)

    ID S100ODS82022-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第33期(令和2年4月1日-令和3年3月31日)

    ID S100LOPK2021-06-24Open

Extracted from XBRL: 51 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.