Vizora日本語

Harmonic Drive SystemsHarmonic Drive Systems Inc.6324東証プライム機械FY ending Mar 2026, consolidated, J-GAAP

Harmonic Drive Systems FY ending Mar 2026 results

About 45% of Harmonic Drive Systems's sales come from Japan, with Europe and North America making up much of the rest.

Out of every ¥100 of sales, about ¥4 is left as operating profit.

Revenue changed +7.0% from the prior year, operating profit +36617.3%.

Revenue and profit pattern

Revenue and profit upProfit grew faster

Revenue +7.0% · profit +36617.3%, calculated from disclosed figures.

Operating leverage: 5208.69× (profit growth ÷ revenue growth)

What changed from last year

FY ending Mar 2025 → FY ending Mar 2026

Revenue
+7.0%¥55.6B → ¥59.6B
Gross profit
+22.1%¥14.9B → ¥18.1B
Operating income
+36617.3%¥7M → ¥2.57B
Net income attributable to owners
-53.7%¥3.47B → ¥1.61B
Operating cash flow
-14.5%¥7.52B → ¥6.43B
Free cash flow
-77.9%¥2.18B → ¥481.6M

Where the money goes

FY ending Mar 2025 → FY ending Mar 2026

Where ¥100 of sales goes

For every ¥100 Harmonic Drive Systems sells, how much goes where, and how much is kept.

FY ending Mar 2026
Cost of sales
¥70
SG&A
¥26
Operating profit
¥4
Net profit kept
¥3

Annual margin trends

Gross margin30.4%
FY ending Mar 2021: 34.0%34.0%FY ending Mar 2022: 39.3%39.3%FY ending Mar 2023: 36.1%36.1%FY ending Mar 2024: 28.0%28.0%FY ending Mar 2025: 26.7%26.7%FY ending Mar 2026: 30.4%30.4%FY21FY22FY23FY24FY25FY26
Operating margin4.3%
FY ending Mar 2021: 2.3%2.3%FY ending Mar 2022: 15.3%15.3%FY ending Mar 2023: 14.3%14.3%FY ending Mar 2024: 0.2%0.2%FY ending Mar 2025: 0.0%0.0%FY ending Mar 2026: 4.3%4.3%FY21FY22FY23FY24FY25FY26
Net margin2.7%
FY ending Mar 2021: 1.8%1.8%FY ending Mar 2022: 11.6%11.6%FY ending Mar 2023: 10.6%10.6%FY ending Mar 2024: -44.5%-44.5%FY ending Mar 2025: 6.2%6.2%FY ending Mar 2026: 2.7%2.7%FY21FY22FY23FY24FY25FY26

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Which businesses earn the money

Revenue by business segment, and the profit each one keeps.

FY ending Mar 2026

Profit by segment

※ Segment figures include inter-segment sales and do not sum to the company total

Sources

Show source documents (6)

  • EDINET (FSA Japan)

    有価証券報告書－第38期(2025/04/01－2026/03/31)

    ID S100YBHC2026-06-16Open

  • EDINET (FSA Japan)

    訂正有価証券報告書－第37期(2024/04/01－2025/03/31)

    ID S100WD6H2025-07-18Open

  • EDINET (FSA Japan)

    有価証券報告書－第36期(2023/04/01－2024/03/31)

    ID S100TR1D2024-06-24Open

  • EDINET (FSA Japan)

    有価証券報告書－第35期(2022/04/01－2023/03/31)

    ID S100QZUN2023-06-22Open

  • EDINET (FSA Japan)

    有価証券報告書－第34期(令和3年4月1日－令和4年3月31日)

    ID S100ODS82022-06-23Open

  • EDINET (FSA Japan)

    有価証券報告書－第33期(令和2年4月1日－令和3年3月31日)

    ID S100LOPK2021-06-24Open

Extracted from XBRL: 51 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.

Open MarkdownShare on XSave image