HasegawaHASEGAWA CO., LTD.8230東証スタンダード小売業FY ending Mar 2026, consolidated, J-GAAP

Hasegawa revenue and profit

Out of every ¥100 of sales, about ¥4 is left as operating profit. Revenue changed -0.5% from the prior year, operating profit -35.9%.

Five-year trend

Revenue¥21.1B
FY ending Mar 2022: ¥19.7B¥19.7BFY ending Mar 2023: ¥21.6B¥21.6BFY ending Mar 2024: ¥21.3B¥21.3BFY ending Mar 2025: ¥21.2B¥21.2BFY ending Mar 2026: ¥21.1B¥21.1BFY22FY23FY24FY25FY26
Operating income¥772M
FY ending Mar 2022: ¥1.33B¥1.33BFY ending Mar 2023: ¥1.77B¥1.77BFY ending Mar 2024: ¥1.61B¥1.61BFY ending Mar 2025: ¥1.2B¥1.2BFY ending Mar 2026: ¥772M¥772MFY22FY23FY24FY25FY26
Operating margin3.7%
FY ending Mar 2022: 6.7%6.7%FY ending Mar 2023: 8.2%8.2%FY ending Mar 2024: 7.6%7.6%FY ending Mar 2025: 5.7%5.7%FY ending Mar 2026: 3.7%3.7%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin1.4%
Asset turnover1.03×
ROA1.4%
ROA1.4%
Financial leverage1.68×
ROE2.4%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin1.4%
2022: 3.6%3.6%2023: 5.3%5.3%2024: 5.0%5.0%2025: 4.3%4.3%2026: 1.4%1.4%2223242526
Asset turnover1.03×
2022: 1.08×1.08×2023: 1.18×1.18×2024: 1.17×1.17×2025: 1.07×1.07×2026: 1.03×1.03×2223242526
ROA1.4%
2022: 3.9%3.9%2023: 6.3%6.3%2024: 5.8%5.8%2025: 4.5%4.5%2026: 1.4%1.4%2223242526
Financial leverage1.68×
2022: 1.88×1.88×2023: 1.78×1.78×2024: 1.62×1.62×2025: 1.63×1.63×2026: 1.68×1.68×2223242526
ROE2.4%
2022: 7.2%7.2%2023: 11.2%11.2%2024: 9.5%9.5%2025: 7.4%7.4%2026: 2.4%2.4%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20223.6%1.08×3.9%1.88×7.2%
20235.3%1.18×6.3%1.78×11.2%
20245.0%1.17×5.8%1.62×9.5%
20254.3%1.07×4.5%1.63×7.4%
20261.4%1.03×1.4%1.68×2.4%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue12.3%
2020: 11.9%11.9%2021: 11.5%11.5%2022: 9.7%9.7%2025: 11.9%11.9%2026: 12.3%12.3%2021222526
PPE ÷ total assets12.3%
2020: 12.6%12.6%2021: 11.6%11.6%2022: 10.4%10.4%2025: 12.7%12.7%2026: 12.3%12.3%2021222526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

Receivable days—
2020: 15d15d2021: 17d17d2021222526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue19,71821,60821,30021,22821,122
Cost of revenue7,1467,8698,0027,7657,635
Gross profit12,57213,73913,29813,46313,487
SG&A11,24411,97011,68612,25812,714
Operating income1,3271,7691,6121,204772
Pretax income1,1551,7251,5931,288609
Income tax458571533383318
Net income attributable to owners7071,1541,059905291
Operating margin6.7%8.2%7.6%5.7%3.7%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 11%
Property, plant and equipment 12%
2%
5%
Other assets 70%

Funding

Other liabilities 40%
Equity 60%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥3.72B¥2.88B¥1.99B¥1.4B¥2.4B
Total assets¥18.3B¥18.2B¥18.1B¥19.9B¥21.2B
Net assets¥9.87B¥10.9B¥11.9B¥12.5B¥12.8B
Share capital¥4.04B¥4.04B¥4.04B¥4.04B¥4.04B
Property, plant and equipment¥1.91B¥1.73B¥1.8B¥2.53B¥2.6B
Intangible assets excluding goodwill¥100.9M¥115M¥235M¥215M¥372M
Investment securities¥378.9M¥423M¥657M¥664M¥998M
Current assets¥8.1B¥7.96B¥6.92B¥7.55B¥8.36B
Current liabilities¥5.02B¥5.16B¥4.34B¥4.09B¥4.23B
Short-term borrowings———¥1.1B—
Long-term borrowings¥2.75B¥1.5B¥1.23B¥2.48B¥2.94B
Total liabilities¥8.46B¥7.27B¥6.16B¥7.37B¥8.46B
Equity attributable to owners of parent¥9.75B¥10.8B¥11.6B¥12.2B¥12.2B
Retained earnings¥4.31B¥5.34B¥6.12B¥6.76B¥6.78B
Treasury stock-¥174.1M-¥174M-¥171M-¥171M-¥171M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第60期(2025/04/01-2026/03/31)

    ID S100YDVL2026-06-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第59期(2024/04/01-2025/03/31)

    ID S100W01G2025-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第58期(2023/04/01-2024/03/31)

    ID S100TSCA2024-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第57期(2022/04/01-2023/03/31)

    ID S100R5UH2023-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第56期(令和3年4月1日-令和4年3月31日)

    ID S100OEWN2022-06-24Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第55期(令和2年4月1日-令和3年3月31日)

    ID S100M9XA2021-08-13Open

Extracted from XBRL: 47 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.