Hatch WorkHATCH WORK CO.,LTD.148A東証グロース情報・通信業FY ending Dec 2025, non-consolidated, J-GAAP

What does Hatch Work do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥295.1M
Capex
¥28.8M
of revenue 1.0%
Free cash flow
¥266.3M
Returned to shareholders
¥0
of net income: 0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥246.9M
Operating cash flow¥295.1M
Cash conversion (operating CF ÷ operating income)
121.9%
Cash vs. profit gap
¥48.1M(純利益の 19.5%)
CapEx intensity (capex ÷ revenue)
1.0%
Investing CF relative to operating CF
56.8%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥295.1M
FY ending Dec 2022: -¥190.1M-¥190.1MFY ending Dec 2023: ¥72.1M¥72.1MFY ending Dec 2024: ¥21.1M¥21.1MFY ending Dec 2025: ¥295.1M¥295.1MFY22FY23FY24FY25
Free cash flow¥266.3M
FY ending Dec 2022: -¥198.6M-¥198.6MFY ending Dec 2023: ¥60.1M¥60.1MFY ending Dec 2024: ¥11.3M¥11.3MFY ending Dec 2025: ¥266.3M¥266.3MFY22FY23FY24FY25
Net income¥246.9M
FY ending Dec 2022: -¥371.9M-¥371.9MFY ending Dec 2023: ¥77.9M¥77.9MFY ending Dec 2024: ¥131M¥131MFY ending Dec 2025: ¥246.9M¥246.9MFY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (3)
  • EDINET (FSA Japan)

    有価証券報告書-第26期(2025/01/01-2025/12/31)

    ID S100XS1R2026-03-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第25期(2024/01/01-2024/12/31)

    ID S100VGW32025-03-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第24期(2023/01/01-2023/12/31)

    ID S100T3CC2024-03-29Open

Extracted from XBRL: 43 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.