HavixHAVIX CORPORATION3895東証スタンダードパルプ・紙FY ending Mar 2026, non-consolidated, J-GAAP

Havix revenue and profit

Out of every ¥100 of sales, about ¥3 is left as operating profit. Revenue changed -9.6% from the prior year, operating profit -38.3%.

Five-year trend

Revenue¥12.1B
FY ending Mar 2023: ¥12.1B¥12.1BFY ending Mar 2024: ¥13.2B¥13.2BFY ending Mar 2025: ¥13.3B¥13.3BFY ending Mar 2025: ¥13.4B¥13.4BFY ending Mar 2026: ¥12.1B¥12.1BFY23FY24FY25FY25FY26
Operating income¥428.9M
FY ending Mar 2023: -¥92.4M-¥92.4MFY ending Mar 2024: ¥755.5M¥755.5MFY ending Mar 2025: ¥717.2M¥717.2MFY ending Mar 2025: ¥695M¥695MFY ending Mar 2026: ¥428.9M¥428.9MFY23FY24FY25FY25FY26
Operating margin3.5%
FY ending Mar 2023: -0.8%-0.8%FY ending Mar 2024: 5.7%5.7%FY ending Mar 2025: 5.4%5.4%FY ending Mar 2025: 5.2%5.2%FY ending Mar 2026: 3.5%3.5%FY23FY24FY25FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin4.5%
Asset turnover0.88×
ROA4.0%
ROA4.0%
Financial leverage1.81×
ROE7.2%

Denominators: ending assets and ending equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin4.5%
2023: 0.4%0.4%2024: 5.1%5.1%2025: 5.1%5.1%2025: 5.0%5.0%2026: 4.5%4.5%2324252526
Asset turnover0.88×
2023: 0.96×0.96×2024: 1.03×1.03×2025: 1.09×1.09×2025: 1.09×1.09×2026: 0.88×0.88×2324252526
ROA4.0%
2023: 0.4%0.4%2024: 5.3%5.3%2025: 5.5%5.5%2025: 5.5%5.5%2026: 4.0%4.0%2324252526
Financial leverage1.81×
2023: 2.08×2.08×2024: 2.02×2.02×2025: 1.70×1.70×2025: 1.70×1.70×2026: 1.81×1.81×2324252526
ROE7.2%
2023: 0.9%0.9%2024: 10.6%10.6%2025: 9.4%9.4%2025: 9.3%9.3%2026: 7.2%7.2%2324252526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20230.4%0.96×0.4%2.08×0.9%
20245.1%1.03×5.3%2.02×10.6%
20255.1%1.09×5.5%1.70×9.4%
20255.0%1.09×5.5%1.70×9.3%
20264.5%0.88×4.0%1.81×7.2%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue42.0%
2025: 23.1%23.1%2026: 42.0%42.0%2526
PPE ÷ total assets36.9%
2025: 25.3%25.3%2026: 36.9%36.9%2526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥78.2M
2025: ¥95.5M¥95.5M2026: ¥78.2M¥78.2M2526
R&D / revenue0.6%
2025: 0.7%0.7%2026: 0.6%0.6%2526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2025FY ending Mar 2026
Revenue12,08413,20513,31313,40312,110
Cost of revenue10,63610,72510,72610,7939,789
Gross profit1,4482,4802,5872,6102,321
SG&A1,5401,7241,8691,9151,892
Operating income-92755717695429
Pretax income-26882743800669
Income tax-7820890128122
Net income attributable to owners52675672672547
Operating margin-0.8%5.7%5.4%5.2%3.5%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 18%
Property, plant and equipment 37%
1%
2%
Other assets 42%

Funding

Other liabilities 44%
Equity 56%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥990.9M¥1.91B¥736.4M¥799.5M¥2.5B
Total assets¥12.6B¥13.1B¥12.2B¥12.3B¥13.8B
Net assets¥6.11B¥6.73B¥7.23B¥7.26B¥7.71B
Share capital¥593.7M¥593.7M¥593.7M¥593.7M¥593.7M
Property, plant and equipment¥2.78B¥2.85B¥3.08B¥3.08B¥5.08B
Intangible assets excluding goodwill¥79.1M¥217.1M¥236.1M¥236.1M¥190.2M
Investment securities¥142.6M¥184.3M¥149.6M¥149.6M¥241.1M
Current assets¥8.98B¥9.32B¥8.23B¥8.34B¥7.8B
Current liabilities¥4.42B¥4.83B¥3.83B¥3.91B¥3.3B
Trade payables¥1.47B¥1.44B—¥1.5B—
Long-term borrowings¥1.84B¥1.3B¥904.5M¥904.5M¥2.52B
Total liabilities¥6.49B¥6.36B¥4.96B¥5.04B¥6.06B
Equity attributable to owners of parent¥6.07B¥6.67B¥7.17B¥7.23B¥7.59B
Retained earnings¥4.96B¥5.54B¥6.03B¥6.09B¥6.43B
Treasury stock-¥122.3M-¥111.1M-¥103.2M-¥103.2M-¥95.2M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第76期(2025/04/01-2026/03/31)

    ID S100YE3K2026-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第75期(2024/04/01-2025/03/31)

    ID S100VYRU2025-06-18Open
  • EDINET (FSA Japan)

    有価証券報告書-第74期(2023/04/01-2024/03/31)

    ID S100TQ0P2024-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第73期(2022/04/01-2023/03/31)

    ID S100R1DX2023-06-23Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第72期(2021/04/01-2022/03/31)

    ID S100PZN92023-01-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第71期(令和2年4月1日-令和3年3月31日)

    ID S100LLH32021-06-24Open

Extracted from XBRL: 46 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.