Vizora日本語

Hazama AndoHAZAMA ANDO CORPORATION1719東証プライム建設業FY ending Mar 2026, consolidated, J-GAAP

Hazama Ando revenue and profit

Out of every ¥100 of sales, about ¥8 is left as operating profit. Revenue changed +3.4% from the prior year, operating profit -4.6%.

Five-year trend

Revenue¥439.6B
FY ending Mar 2022: ¥340.3B¥340.3BFY ending Mar 2023: ¥372.1B¥372.1BFY ending Mar 2024: ¥394.1B¥394.1BFY ending Mar 2025: ¥425.2B¥425.2BFY ending Mar 2026: ¥439.6B¥439.6BFY22FY23FY24FY25FY26
Operating income¥33.6B
FY ending Mar 2022: ¥26.6B¥26.6BFY ending Mar 2023: ¥19.9B¥19.9BFY ending Mar 2024: ¥18.6B¥18.6BFY ending Mar 2025: ¥35.2B¥35.2BFY ending Mar 2026: ¥33.6B¥33.6BFY22FY23FY24FY25FY26
Operating margin7.6%
FY ending Mar 2022: 7.8%7.8%FY ending Mar 2023: 5.3%5.3%FY ending Mar 2024: 4.7%4.7%FY ending Mar 2025: 8.3%8.3%FY ending Mar 2026: 7.6%7.6%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin6.8%
Asset turnover1.12×
ROA7.6%
ROA7.6%
Financial leverage2.34×
ROE17.8%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin6.8%
2022: 5.2%5.2%2023: 4.1%4.1%2024: 3.5%3.5%2025: 6.2%6.2%2026: 6.8%6.8%2223242526
Asset turnover1.12×
2022: 1.15×1.15×2023: 1.21×1.21×2024: 1.21×1.21×2025: 1.20×1.20×2026: 1.12×1.12×2223242526
ROA7.6%
2022: 6.0%6.0%2023: 5.0%5.0%2024: 4.3%4.3%2025: 7.5%7.5%2026: 7.6%7.6%2223242526
Financial leverage2.34×
2022: 2.14×2.14×2023: 2.24×2.24×2024: 2.35×2.35×2025: 2.35×2.35×2026: 2.34×2.34×2223242526
ROE17.8%
2022: 12.8%12.8%2023: 11.1%11.1%2024: 10.0%10.0%2025: 17.6%17.6%2026: 17.8%17.8%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20225.2%1.15×6.0%2.14×12.8%
20234.1%1.21×5.0%2.24×11.1%
20243.5%1.21×4.3%2.35×10.0%
20256.2%1.20×7.5%2.35×17.6%
20266.8%1.12×7.6%2.34×17.8%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue8.1%
2021: 8.4%8.4%2022: 8.9%8.9%2023: 8.4%8.4%2024: 9.2%9.2%2025: 8.3%8.3%2026: 8.1%8.1%212223242526
PPE ÷ total assets8.7%
2021: 8.7%8.7%2022: 10.2%10.2%2023: 9.9%9.9%2024: 10.8%10.8%2025: 9.5%9.5%2026: 8.7%8.7%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥5.11B
2021: ¥2.83B¥2.83B2022: ¥2.75B¥2.75B2023: ¥3.14B¥3.14B2024: ¥3.36B¥3.36B2025: ¥4.55B¥4.55B2026: ¥5.11B¥5.11B212223242526
R&D / revenue1.2%
2021: 0.8%0.8%2022: 0.8%0.8%2023: 0.8%0.8%2024: 0.9%0.9%2025: 1.1%1.1%2026: 1.2%1.2%212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue340,293372,146394,128425,160439,615
Cost of revenue293,431330,122350,815364,197375,655
Gross profit46,86142,02343,31360,96263,959
SG&A20,26122,17024,72125,71830,341
Operating income26,60019,85318,59135,24333,618
Pretax income25,39022,29918,91438,29243,049
Income tax7,7177,1205,03311,86613,248
Net income attributable to owners17,67115,18713,87826,44429,746
Operating margin7.8%5.3%4.7%8.3%7.6%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 16%
Property, plant and equipment 9%
1%
Investment securities 12%
Other assets 62%

Funding

Other liabilities 49%
Equity 51%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥64.7B¥74.3B¥48.8B¥55.8B¥64.6B
Total assets¥295.3B¥318B¥334.1B¥372B¥411.6B
Net assets¥141.7B¥141.3B¥154.5B¥172.2B¥209.4B
Share capital¥17B¥17B¥17B¥17B¥17B
Property, plant and equipment¥30.2B¥31.4B¥36.2B¥35.4B¥35.8B
Intangible assets excluding goodwill¥1.54B¥1.61B¥1.69B¥1.77B¥5.57B
Investment securities¥21B¥25B¥28.3B¥28B¥49.5B
Current assets¥228.1B¥245.4B¥249.9B¥287.8B¥300.7B
Current liabilities¥140.4B¥164.2B¥166.5B¥186.5B¥186.4B
Short-term borrowings¥16.7B¥16.5B¥16.3B¥21B¥21B
Long-term borrowings¥7.64B¥7.46B¥7.25B¥6.92B¥6.52B
Bonds¥162M¥35M———
Interest-bearing debt¥24.5Bderived¥24Bderived———
Total liabilities¥153.7B¥176.7B¥179.7B¥199.8B¥202.2B
Non-controlling interests¥761M¥839M¥900M¥976M¥1.11B
Equity attributable to owners of parent¥137.8B¥135.6B¥141.7B¥158.6B¥175.7B
Retained earnings¥114.1B¥122.7B¥128.6B¥145.4B¥162.3B
Treasury stock-¥10.4B-¥21.1B-¥21.6B-¥21.5B-¥21.3B

Sources

Show source documents (6)

  • EDINET (FSA Japan)

    有価証券報告書－第13期(2025/04/01－2026/03/31)

    ID S100YHJP2026-06-25Open

  • EDINET (FSA Japan)

    有価証券報告書－第12期(2024/04/01－2025/03/31)

    ID S100W5WD2025-06-26Open

  • EDINET (FSA Japan)

    有価証券報告書－第11期(2023/04/01－2024/03/31)

    ID S100TUPC2024-06-27Open

  • EDINET (FSA Japan)

    有価証券報告書－第20期(2022/04/01－2023/03/31)

    ID S100R8S42023-06-29Open

  • EDINET (FSA Japan)

    有価証券報告書－第9期(令和3年4月1日－令和4年3月31日)

    ID S100OK9O2022-06-29Open

  • EDINET (FSA Japan)

    有価証券報告書－第8期(令和2年4月1日－令和3年3月31日)

    ID S100LUJY2021-06-29Open

Extracted from XBRL: 51 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.

Open MarkdownShare on XSave image