Human Creation HoldingsHuman Creation Holdings, Inc.7361東証グロースサービス業FY ending Sep 2025, consolidated, J-GAAP

What does Human Creation Holdings do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥1.03B
Capex
¥63.5M
of revenue 0.7%
Free cash flow
¥966.1M
Returned to shareholders
¥304.6M
of net income: 76%
Dividend per share
¥27
Payout ratio (reported)
28.6%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥398.5M
Operating cash flow¥1.03B
Cash conversion (operating CF ÷ operating income)
131.7%
Cash vs. profit gap
¥631.1M(純利益の 158.4%)
Shareholder returns
of net income 76.4% · of FCF 31.5%
Shareholder payments — dividends
of net income 21.2% · of FCF 8.8%
CapEx intensity (capex ÷ revenue)
0.7%
Investing CF relative to operating CF
87.1%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥1.03B
FY ending Sep 2021: ¥267.5M¥267.5MFY ending Sep 2022: ¥373.5M¥373.5MFY ending Sep 2023: ¥722.9M¥722.9MFY ending Sep 2024: ¥481.4M¥481.4MFY ending Sep 2025: ¥1.03B¥1.03BFY21FY22FY23FY24FY25
Free cash flow¥966.1M
FY ending Sep 2021: ¥256.6M¥256.6MFY ending Sep 2022: ¥370.4M¥370.4MFY ending Sep 2023: ¥705.5M¥705.5MFY ending Sep 2024: ¥474.2M¥474.2MFY ending Sep 2025: ¥966.1M¥966.1MFY21FY22FY23FY24FY25
Net income¥398.5M
FY ending Sep 2021: ¥275.9M¥275.9MFY ending Sep 2022: ¥343M¥343MFY ending Sep 2023: ¥438.4M¥438.4MFY ending Sep 2024: ¥403.9M¥403.9MFY ending Sep 2025: ¥398.5M¥398.5MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (5)
  • EDINET (FSA Japan)

    有価証券報告書-第9期(2024/10/01-2025/09/30)

    ID S100XB822025-12-18Open
  • EDINET (FSA Japan)

    有価証券報告書-第8期(2023/10/01-2024/09/30)

    ID S100UYSM2024-12-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第7期(2022/10/01-2023/09/30)

    ID S100SGYP2023-12-18Open
  • EDINET (FSA Japan)

    有価証券報告書-第6期(令和3年10月1日-令和4年9月30日)

    ID S100PSV62022-12-16Open
  • EDINET (FSA Japan)

    有価証券報告書-第5期(令和2年10月1日-令和3年9月30日)

    ID S100N2MB2021-12-16Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.