Heartseed219A東証グロース医薬品FY ending Oct 2024, non-consolidated, J-GAAP

Heartseed revenue and profit

It lost about ¥119 for every ¥100 of sales at the operating level. Revenue changed +153.4% from the prior year.

Five-year trend

Revenue¥873.6M
FY ending Oct 2023: ¥344.7M¥344.7MFY ending Oct 2024: ¥873.6M¥873.6MFY23FY24
Operating income-¥1.04B
FY ending Oct 2023: -¥1.46B-¥1.46BFY ending Oct 2024: -¥1.04B-¥1.04BFY23FY24
Operating margin-118.9%
FY ending Oct 2023: -423.4%-423.4%FY ending Oct 2024: -118.9%-118.9%FY23FY24

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

ROA-12.7%
2023: -25.8%-25.8%2024: -12.7%-12.7%2324
PeriodNet marginAsset turnoverROAFinancial leverageROE
2023——×-25.8%—×—
2024——×-12.7%—×—

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue52.2%
2023: 140.3%140.3%2024: 52.2%52.2%2324
PPE ÷ total assets6.4%
2023: 8.5%8.5%2024: 6.4%6.4%2324

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥1.44B
2024: ¥1.44B¥1.44B2324
R&D / revenue165.0%
2024: 165.0%165.0%2324

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Oct 2023FY ending Oct 2024
Revenue345874
Cost of revenue00
Gross profit345874
SG&A1,8041,912
Operating income-1,460-1,039
Pretax income-1,457-819
Income tax17-6
Net income attributable to owners-1,473-813
Operating margin-423.4%-118.9%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 75%
6%
Other assets 19%

Funding

6%
Equity 94%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Oct 2023FY ending Oct 2024
Cash and equivalents¥4.59B¥5.3B
Total assets¥5.72B¥7.07B
Net assets¥5.27B¥6.62B
Share capital¥50M¥1.13B
Property, plant and equipment¥483.5M¥455.7M
Current assets¥5.03B¥6.4B
Current liabilities¥244.1M¥282.1M
Total liabilities¥450.2M¥444.3M
Equity attributable to owners of parent¥5.26B¥6.61B
Retained earnings-¥2.96B-¥2.77B

Sources

Show source documents (1)
  • EDINET (FSA Japan)

    有価証券報告書-第9期(2023/11/01-2024/10/31)

    ID S100V4WC2025-01-27Open

Extracted from XBRL: 35 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.