Heiwa PaperHEIWA PAPER CO., LTD.9929東証スタンダード卸売業FY ending Mar 2026, consolidated, J-GAAP

What does Heiwa Paper do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥1.05B
Capex
¥538.6M
of revenue 3.4%
Free cash flow
¥508M
Returned to shareholders
¥206.1M
of net income: 262%
Dividend per share
¥12
Payout ratio (reported)
72.4%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥78.6M
Operating cash flow¥1.05B
Cash conversion (operating CF ÷ operating income)
1052.8%
Cash vs. profit gap
¥967.9M(純利益の 1231.0%)
Shareholder returns
of net income 262.1% · of FCF 40.6%
Shareholder payments — dividends
of net income 144.4% · of FCF 22.3%
CapEx intensity (capex ÷ revenue)
3.4%
Investing CF relative to operating CF
36.7%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥1.05B
FY ending Mar 2022: ¥234M¥234MFY ending Mar 2023: ¥121.1M¥121.1MFY ending Mar 2024: ¥122.8M¥122.8MFY ending Mar 2025: ¥260.8M¥260.8MFY ending Mar 2026: ¥1.05B¥1.05BFY22FY23FY24FY25FY26
Free cash flow¥508M
FY ending Mar 2022: ¥226.2M¥226.2MFY ending Mar 2023: -¥1.14B-¥1.14BFY ending Mar 2024: ¥77.6M¥77.6MFY ending Mar 2025: -¥264.8M-¥264.8MFY ending Mar 2026: ¥508M¥508MFY22FY23FY24FY25FY26
Net income¥78.6M
FY ending Mar 2022: ¥87.3M¥87.3MFY ending Mar 2023: ¥874.8M¥874.8MFY ending Mar 2024: ¥136.3M¥136.3MFY ending Mar 2025: ¥117M¥117MFY ending Mar 2026: ¥78.6M¥78.6MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第93期(2025/04/01-2026/03/31)

    ID S100YGD52026-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第92期(2024/04/01-2025/03/31)

    ID S100W7P92025-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第91期(2023/04/01-2024/03/31)

    ID S100TVAZ2024-06-27Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第90期(2022/04/01-2023/03/31)

    ID S100RCGR2023-07-06Open
  • EDINET (FSA Japan)

    有価証券報告書-第89期(令和3年4月1日-令和4年3月31日)

    ID S100OHJ02022-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第88期(令和2年4月1日-令和3年3月31日)

    ID S100LUB62021-06-30Open

Extracted from XBRL: 50 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.