Heiwa PaperHEIWA PAPER CO., LTD.9929東証スタンダード卸売業FY ending Mar 2026, consolidated, J-GAAP

Heiwa Paper revenue and profit

Out of every ¥100 of sales, about ¥1 is left as operating profit. Revenue changed -1.5% from the prior year, operating profit -30.3%.

Five-year trend

Revenue¥15.8B
FY ending Mar 2022: ¥15.6B¥15.6BFY ending Mar 2023: ¥16.1B¥16.1BFY ending Mar 2024: ¥16.1B¥16.1BFY ending Mar 2025: ¥16B¥16BFY ending Mar 2026: ¥15.8B¥15.8BFY22FY23FY24FY25FY26
Operating income¥99.4M
FY ending Mar 2022: ¥161.7M¥161.7MFY ending Mar 2023: ¥138.3M¥138.3MFY ending Mar 2024: ¥158.1M¥158.1MFY ending Mar 2025: ¥142.7M¥142.7MFY ending Mar 2026: ¥99.4M¥99.4MFY22FY23FY24FY25FY26
Operating margin0.6%
FY ending Mar 2022: 1.0%1.0%FY ending Mar 2023: 0.9%0.9%FY ending Mar 2024: 1.0%1.0%FY ending Mar 2025: 0.9%0.9%FY ending Mar 2026: 0.6%0.6%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin0.5%
Asset turnover0.88×
ROA0.4%
ROA0.4%
Financial leverage2.05×
ROE0.9%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin0.5%
2022: 0.6%0.6%2023: 5.4%5.4%2024: 0.8%0.8%2025: 0.7%0.7%2026: 0.5%0.5%2223242526
Asset turnover0.88×
2022: 0.99×0.99×2023: 0.96×0.96×2024: 0.89×0.89×2025: 0.87×0.87×2026: 0.88×0.88×2223242526
ROA0.4%
2022: 0.6%0.6%2023: 5.2%5.2%2024: 0.7%0.7%2025: 0.6%0.6%2026: 0.4%0.4%2223242526
Financial leverage2.05×
2022: 1.96×1.96×2023: 1.98×1.98×2024: 2.08×2.08×2025: 2.10×2.10×2026: 2.05×2.05×2223242526
ROE0.9%
2022: 1.1%1.1%2023: 10.4%10.4%2024: 1.6%1.6%2025: 1.3%1.3%2026: 0.9%0.9%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20220.6%0.99×0.6%1.96×1.1%
20235.4%0.96×5.2%1.98×10.4%
20240.8%0.89×0.7%2.08×1.6%
20250.7%0.87×0.6%2.10×1.3%
20260.5%0.88×0.4%2.05×0.9%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue18.4%
2021: 6.0%6.0%2022: 5.2%5.2%2023: 12.2%12.2%2024: 13.2%13.2%2025: 17.1%17.1%2026: 18.4%18.4%212223242526
PPE ÷ total assets16.4%
2021: 5.5%5.5%2022: 5.1%5.1%2023: 11.1%11.1%2024: 11.3%11.3%2025: 15.3%15.3%2026: 16.4%16.4%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

Receivable days63d
2021: 106d106d2022: 91d91d2023: 87d87d2024: 89d89d2025: 77d77d2026: 63d63d212223242526
Payable days115d
2021: 133d133d2022: 125d125d2023: 124d124d2024: 134d134d2025: 113d113d2026: 115d115d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue15,61916,06916,12416,03215,797
Cost of revenue12,69712,83512,83612,75812,510
Gross profit2,9233,2343,2893,2743,287
SG&A2,7613,0963,1303,1313,188
Operating income16213815814399
Pretax income1481,280220192141
Income tax61405847563
Net income attributable to owners8787513611779
Operating margin1.0%0.9%1.0%0.9%0.6%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 12%
Receivables 15%
Property, plant and equipment 17%
0%
Investment securities 21%
Other assets 35%

Funding

Trade payables 22%
Other liabilities 20%
Equity 58%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥3.32B¥3.07B¥2.84B¥2.37B¥2.19B
Total assets¥15.8B¥17.6B¥18.8B¥18B¥17.8B
Net assets¥8.53B¥9.41B¥10.1B¥9.92B¥10.2B
Share capital¥2.11B¥2.11B¥2.11B¥2.11B¥2.11B
Trade receivables¥3.9B¥3.83B¥3.92B¥3.4B¥2.72B
Property, plant and equipment¥809.6M¥1.95B¥2.13B¥2.75B¥2.91B
Intangible assets excluding goodwill¥57.7M¥40M¥34.8M¥25.2M¥42.9M
Investment securities¥2.27B¥2.44B¥3.3B¥3.07B¥3.71B
Current assets¥12.2B¥12.5B¥12.8B¥11.8B¥10.7B
Current liabilities¥6.82B¥7.54B¥7.71B¥7.14B¥6.51B
Trade payables¥4.34B¥4.36B¥4.72B¥3.95B¥3.93B
Short-term borrowings¥2.13B¥2.37B¥2.21B¥2.24B¥1.72B
Total liabilities¥7.24B¥8.16B¥8.74B¥8.05B¥7.53B
Equity attributable to owners of parent¥8.05B¥8.75B¥8.77B¥8.78B¥8.65B
Retained earnings¥3.83B¥4.61B¥4.63B¥4.63B¥4.6B
Treasury stock-¥218.7M-¥294M-¥294M-¥294M-¥386.5M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第93期(2025/04/01-2026/03/31)

    ID S100YGD52026-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第92期(2024/04/01-2025/03/31)

    ID S100W7P92025-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第91期(2023/04/01-2024/03/31)

    ID S100TVAZ2024-06-27Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第90期(2022/04/01-2023/03/31)

    ID S100RCGR2023-07-06Open
  • EDINET (FSA Japan)

    有価証券報告書-第89期(令和3年4月1日-令和4年3月31日)

    ID S100OHJ02022-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第88期(令和2年4月1日-令和3年3月31日)

    ID S100LUB62021-06-30Open

Extracted from XBRL: 50 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.