Heiwa Real EstateHEIWA REAL ESTATE CO.,LTD.8803東証プライム不動産業FY ending Mar 2026, consolidated, J-GAAP

What does Heiwa Real Estate do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥14.9B
Capex
¥20.8B
of revenue 41.0%
Free cash flow
-¥5.99B
Returned to shareholders
¥7.81B
of net income: 71%
Dividend per share
¥98
Payout ratio (reported)
61.4%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥11B
Operating cash flow¥14.9B
Cash conversion (operating CF ÷ operating income)
98.3%
Cash vs. profit gap
¥3.82B(純利益の 34.6%)
Shareholder returns
of net income 70.8%
Shareholder payments — dividends
of net income 54.8%
CapEx intensity (capex ÷ revenue)
41.0%
Investing CF relative to operating CF
178.2%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥14.9B
FY ending Mar 2022: ¥34.2B¥34.2BFY ending Mar 2023: ¥24B¥24BFY ending Mar 2024: ¥19.6B¥19.6BFY ending Mar 2025: ¥16B¥16BFY ending Mar 2026: ¥14.9B¥14.9BFY22FY23FY24FY25FY26
Free cash flow-¥5.99B
FY ending Mar 2022: ¥13.8B¥13.8BFY ending Mar 2023: -¥16.7B-¥16.7BFY ending Mar 2024: ¥1.32B¥1.32BFY ending Mar 2025: -¥8.57B-¥8.57BFY ending Mar 2026: -¥5.99B-¥5.99BFY22FY23FY24FY25FY26
Net income¥11B
FY ending Mar 2022: ¥8.71B¥8.71BFY ending Mar 2023: ¥9.14B¥9.14BFY ending Mar 2024: ¥8.45B¥8.45BFY ending Mar 2025: ¥9.56B¥9.56BFY ending Mar 2026: ¥11B¥11BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第106期(2025/04/01-2026/03/31)

    ID S100YJ5I2026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第105期(2024/04/01-2025/03/31)

    ID S100W2792025-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第104期(2023/04/01-2024/03/31)

    ID S100TQIZ2024-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第103期(2022/04/01-2023/03/31)

    ID S100R1M92023-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第102期(令和3年4月1日-令和4年3月31日)

    ID S100ODQW2022-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第101期(令和2年4月1日-令和3年3月31日)

    ID S100LN4C2021-06-23Open

Extracted from XBRL: 51 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.