Helios Techno HoldingHelios Techno Holding Co.,Ltd.6927東証スタンダード電気機器FY ending Mar 2026, consolidated, J-GAAP

Helios Techno Holding revenue and profit

Out of every ¥100 of sales, about ¥13 is left as operating profit. Revenue changed +43.8% from the prior year, operating profit +105.3%.

Five-year trend

Revenue¥14.2B
FY ending Mar 2022: ¥8.95B¥8.95BFY ending Mar 2023: ¥7.99B¥7.99BFY ending Mar 2024: ¥10.9B¥10.9BFY ending Mar 2025: ¥9.87B¥9.87BFY ending Mar 2026: ¥14.2B¥14.2BFY22FY23FY24FY25FY26
Operating income¥1.85B
FY ending Mar 2022: ¥519M¥519MFY ending Mar 2023: ¥422.1M¥422.1MFY ending Mar 2024: ¥1.47B¥1.47BFY ending Mar 2025: ¥900.4M¥900.4MFY ending Mar 2026: ¥1.85B¥1.85BFY22FY23FY24FY25FY26
Operating margin13.0%
FY ending Mar 2022: 5.8%5.8%FY ending Mar 2023: 5.3%5.3%FY ending Mar 2024: 13.5%13.5%FY ending Mar 2025: 9.1%9.1%FY ending Mar 2026: 13.0%13.0%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin11.5%
Asset turnover0.67×
ROA7.7%
ROA7.7%
Financial leverage1.33×
ROE10.3%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin11.5%
2022: 4.6%4.6%2023: 3.4%3.4%2024: 21.1%21.1%2025: 7.4%7.4%2026: 11.5%11.5%2223242526
Asset turnover0.67×
2022: 0.56×0.56×2023: 0.48×0.48×2024: 0.56×0.56×2025: 0.47×0.47×2026: 0.67×0.67×2223242526
ROA7.7%
2022: 2.6%2.6%2023: 1.6%1.6%2024: 11.9%11.9%2025: 3.5%3.5%2026: 7.7%7.7%2223242526
Financial leverage1.33×
2022: 1.22×1.22×2023: 1.28×1.28×2024: 1.35×1.35×2025: 1.36×1.36×2026: 1.33×1.33×2223242526
ROE10.3%
2022: 3.2%3.2%2023: 2.1%2.1%2024: 16.0%16.0%2025: 4.7%4.7%2026: 10.3%10.3%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20224.6%0.56×2.6%1.22×3.2%
20233.4%0.48×1.6%1.28×2.1%
202421.1%0.56×11.9%1.35×16.0%
20257.4%0.47×3.5%1.36×4.7%
202611.5%0.67×7.7%1.33×10.3%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue17.0%
2021: 25.4%25.4%2022: 21.3%21.3%2023: 22.0%22.0%2024: 16.4%16.4%2025: 17.8%17.8%2026: 17.0%17.0%212223242526
PPE ÷ total assets11.4%
2021: 13.2%13.2%2022: 11.9%11.9%2023: 10.0%10.0%2024: 8.5%8.5%2025: 8.3%8.3%2026: 11.4%11.4%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥545.2M
2021: ¥339.2M¥339.2M2022: ¥392.7M¥392.7M2023: ¥424.9M¥424.9M2024: ¥504.8M¥504.8M2025: ¥567.3M¥567.3M2026: ¥545.2M¥545.2M212223242526
R&D / revenue3.8%
2021: 4.2%4.2%2022: 4.4%4.4%2023: 5.3%5.3%2024: 4.6%4.6%2025: 5.7%5.7%2026: 3.8%3.8%212223242526
Receivable days—
2021: 127d127d212223242526
Payable days45d
2021: 32d32d2022: 30d30d2023: 45d45d2024: 44d44d2025: 49d49d2026: 45d45d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue8,9527,98810,8719,87014,189
Cost of revenue6,0815,1426,7876,0349,037
Gross profit2,8712,8464,0843,8365,152
SG&A2,3522,4242,6122,9353,303
Operating income5194221,4729001,849
Pretax income5544383,1229922,307
Income tax139167830264669
Net income attributable to owners4152712,2927281,637
Operating margin5.8%5.3%13.5%9.1%13.0%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 58%
Property, plant and equipment 12%
0%
7%
Other assets 23%

Funding

5%
Other liabilities 13%
Equity 82%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥7.85B¥8.21B¥12B¥12B¥12.3B
Total assets¥16B¥17.6B¥20.9B¥21.2B¥21.1B
Net assets¥13.7B¥15B¥16.2B¥16.1B¥17.3B
Share capital¥2.13B¥2.13B¥2.13B¥2.13B¥2.13B
Property, plant and equipment¥1.91B¥1.76B¥1.79B¥1.76B¥2.41B
Intangible assets excluding goodwill¥20.1M¥16M¥34.4M¥31.2M¥68.1M
Investment securities¥1.16B¥2.79B¥1.34B¥1.08B¥1.55B
Current assets¥12.8B¥13B¥17.4B¥18B¥16.8B
Current liabilities¥1.96B¥2.01B¥4.44B¥4.81B¥3.48B
Trade payables¥494.4M¥631.4M¥824.7M¥816.5M¥1.11B
Short-term borrowings¥100M¥100M¥200M——
Long-term borrowings¥167.8M¥60M¥50.7M¥42.1M¥33.5M
Total liabilities¥2.21B¥2.63B¥4.71B¥5.06B¥3.83B
Equity attributable to owners of parent¥13.1B¥13.2B¥15.4B¥15.5B¥16.4B
Retained earnings¥9.56B¥9.69B¥11.9B¥12B¥12.9B
Treasury stock-¥1.17B-¥1.17B-¥1.17B-¥1.17B-¥1.17B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第50期(2025/04/01-2026/03/31)

    ID S100YF8D2026-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第49期(2024/04/01-2025/03/31)

    ID S100VYZK2025-06-18Open
  • EDINET (FSA Japan)

    有価証券報告書-第48期(2023/04/01-2024/03/31)

    ID S100TPUL2024-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第47期(2022/04/01-2023/03/31)

    ID S100R45H2023-06-26Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第46期(令和3年4月1日-令和4年3月31日)

    ID S100PDUA2022-10-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第45期(令和2年4月1日-令和3年3月31日)

    ID S100LQ142021-06-25Open

Extracted from XBRL: 48 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.