HephaistHEPHAIST CO.,LTD.6433東証スタンダード機械FY ending Mar 2026, consolidated, J-GAAP

What does Hephaist do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

※ Operating cash flow is negative

Operating cash flow
-¥162.8M
Capex
¥8.4M
of revenue 0.5%
Free cash flow
-¥171.3M
Returned to shareholders
¥6.3M

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income-¥718.5M
Operating cash flow-¥162.8M
Cash vs. profit gap
¥555.7M
CapEx intensity (capex ÷ revenue)
0.5%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow-¥162.8M
FY ending Mar 2022: ¥417.4M¥417.4MFY ending Mar 2023: -¥40M-¥40MFY ending Mar 2024: ¥166.3M¥166.3MFY ending Mar 2025: -¥183.4M-¥183.4MFY ending Mar 2026: -¥162.8M-¥162.8MFY22FY23FY24FY25FY26
Free cash flow-¥171.3M
FY ending Mar 2022: ¥226.2M¥226.2MFY ending Mar 2023: -¥452M-¥452MFY ending Mar 2024: -¥130.2M-¥130.2MFY ending Mar 2025: -¥207M-¥207MFY ending Mar 2026: -¥171.3M-¥171.3MFY22FY23FY24FY25FY26
Net income-¥718.5M
FY ending Mar 2022: ¥217.7M¥217.7MFY ending Mar 2023: -¥2.5M-¥2.5MFY ending Mar 2024: -¥221.8M-¥221.8MFY ending Mar 2025: -¥203.5M-¥203.5MFY ending Mar 2026: -¥718.5M-¥718.5MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第64期(2025/04/01-2026/03/31)

    ID S100YGSS2026-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第63期(2024/04/01-2025/03/31)

    ID S100W2C12025-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第62期(2023/04/01-2024/03/31)

    ID S100TWR72024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第61期(2022/04/01-2023/03/31)

    ID S100R9YA2023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第60期(令和3年4月1日-令和4年3月31日)

    ID S100OLQI2022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第59期(令和2年4月1日-令和3年3月31日)

    ID S100LT7F2021-06-28Open

Extracted from XBRL: 48 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.