Hi-LexHI-LEX CORPORATION7279東証スタンダード輸送用機器FY ending Oct 2025, consolidated, J-GAAP

What does Hi-Lex do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥12B
Capex
¥8.78B
of revenue 2.9%
Free cash flow
¥3.25B
Returned to shareholders
¥3.11B
of net income: 37%
Dividend per share
¥46
Payout ratio (reported)
102.2%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥8.42B
Operating cash flow¥12B
Cash conversion (operating CF ÷ operating income)
354.6%
Cash vs. profit gap
¥3.6B(純利益の 42.8%)
Shareholder returns
of net income 37.0% · of FCF 95.9%
Shareholder payments — dividends
of net income 19.2% · of FCF 49.7%
CapEx intensity (capex ÷ revenue)
2.9%
Investing CF relative to operating CF
5.5%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥12B
FY ending Oct 2021: ¥2.21B¥2.21BFY ending Oct 2022: ¥489M¥489MFY ending Oct 2023: ¥16.9B¥16.9BFY ending Oct 2024: ¥11.8B¥11.8BFY ending Oct 2025: ¥12B¥12BFY21FY22FY23FY24FY25
Free cash flow¥3.25B
FY ending Oct 2021: -¥5.77B-¥5.77BFY ending Oct 2022: -¥9.07B-¥9.07BFY ending Oct 2023: ¥7.37B¥7.37BFY ending Oct 2024: ¥836M¥836MFY ending Oct 2025: ¥3.25B¥3.25BFY21FY22FY23FY24FY25
Net income¥8.42B
FY ending Oct 2021: ¥4.9B¥4.9BFY ending Oct 2022: -¥7.12B-¥7.12BFY ending Oct 2023: -¥2.99B-¥2.99BFY ending Oct 2024: ¥1.97B¥1.97BFY ending Oct 2025: ¥8.42B¥8.42BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第82期(2024/11/01-2025/10/31)

    ID S100XGCL2026-01-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第81期(2023/11/01-2024/10/31)

    ID S100V3Z22025-01-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第80期(2022/11/01-2023/10/31)

    ID S100SLCW2024-01-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第79期(2021/11/01-2022/10/31)

    ID S100PXOE2023-01-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第78期(令和2年11月1日-令和3年10月31日)

    ID S100N2XK2022-01-31Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第77期(令和1年11月1日-令和2年10月31日)

    ID S100KZFA2021-03-19Open

Extracted from XBRL: 55 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.