HigashimaruHIGASHIMARU CO., LTD.2058福岡証券取引所食料品FY ending Mar 2026, consolidated, J-GAAP

Higashimaru revenue and profit

Out of every ¥100 of sales, about ¥3 is left as operating profit. Revenue changed -5.6% from the prior year, operating profit +197.3%.

Five-year trend

Revenue¥13.3B
FY ending Mar 2022: ¥11.3B¥11.3BFY ending Mar 2023: ¥11.7B¥11.7BFY ending Mar 2024: ¥13B¥13BFY ending Mar 2025: ¥14.1B¥14.1BFY ending Mar 2026: ¥13.3B¥13.3BFY22FY23FY24FY25FY26
Operating income¥434M
FY ending Mar 2022: ¥205M¥205MFY ending Mar 2023: -¥33M-¥33MFY ending Mar 2024: -¥11M-¥11MFY ending Mar 2025: ¥146M¥146MFY ending Mar 2026: ¥434M¥434MFY22FY23FY24FY25FY26
Operating margin3.3%
FY ending Mar 2022: 1.8%1.8%FY ending Mar 2023: -0.3%-0.3%FY ending Mar 2024: -0.1%-0.1%FY ending Mar 2025: 1.0%1.0%FY ending Mar 2026: 3.3%3.3%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin—
2022: 0.0%0.0%2025: 0.6%0.6%2223242526
Asset turnover—
2022: 0.93×0.93×2025: 0.98×0.98×2223242526
ROA-5.4%
2022: 0.0%0.0%2023: -0.6%-0.6%2024: -0.7%-0.7%2025: 0.6%0.6%2026: -5.4%-5.4%2223242526
Financial leverage—
2022: 2.39×2.39×2025: 2.98×2.98×2223242526
ROE—
2022: 0.1%0.1%2025: 1.6%1.6%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20220.0%0.93×0.0%2.39×0.1%
2023——×-0.6%—×—
2024——×-0.7%—×—
20250.6%0.98×0.6%2.98×1.6%
2026——×-5.4%—×—

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue29.2%
2021: 35.1%35.1%2022: 40.5%40.5%2023: 54.9%54.9%2024: 47.5%47.5%2025: 42.4%42.4%2026: 29.2%29.2%212223242526
PPE ÷ total assets32.1%
2021: 35.8%35.8%2022: 37.8%37.8%2023: 44.8%44.8%2024: 42.0%42.0%2025: 42.1%42.1%2026: 32.1%32.1%212223242526
Goodwill ÷ parent equity0.2%
2021: 3.5%3.5%2022: 2.2%2.2%2023: 1.3%1.3%2024: 1.0%1.0%2025: 0.6%0.6%2026: 0.2%0.2%212223242526
Goodwill balance¥9M
2021: ¥176M¥176M2022: ¥109M¥109M2023: ¥66M¥66M2024: ¥47M¥47M2025: ¥28M¥28M2026: ¥9M¥9M212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥211M
2021: ¥208M¥208M2022: ¥195M¥195M2023: ¥197M¥197M2024: ¥209M¥209M2025: ¥202M¥202M2026: ¥211M¥211M212223242526
R&D / revenue1.6%
2021: 1.7%1.7%2022: 1.7%1.7%2023: 1.7%1.7%2024: 1.6%1.6%2025: 1.4%1.4%2026: 1.6%1.6%212223242526
Receivable days—
2021: 49d49d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue11,28611,72413,01014,12613,332
Cost of revenue8,8759,54410,77211,64810,586
Gross profit2,4102,1792,2382,4782,745
SG&A2,2042,2122,2502,3312,311
Operating income205-33-11146434
Pretax income2043637149-1,164
Income tax20111114268-450
Net income attributable to owners3-75-10480-713
Operating margin1.8%-0.3%-0.1%1.0%3.3%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 11%
Property, plant and equipment 32%
0%
Investment securities 9%
Other assets 48%

Funding

Other liabilities 63%
Equity 37%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥1.59B¥1.02B¥1.18B¥1.35B¥1.28B
Total assets¥12.1B¥14.4B¥14.7B¥14.2B¥12.1B
Net assets¥5.2B¥5.22B¥5.21B¥5.13B¥4.46B
Share capital¥603M¥603M¥603M¥603M¥603M
Property, plant and equipment¥4.57B¥6.44B¥6.17B¥6B¥3.9B
Intangible assets excluding goodwill¥133M¥87M¥78M¥59M¥42M
Goodwill¥109M¥66M¥47M¥28M¥9M
Investment securities¥701M¥899M¥1.12B¥868M¥1.04B
Current assets¥6.2B¥6.5B¥6.83B¥6.76B¥6.13B
Current liabilities¥4.9B¥5.32B¥5.01B¥5.41B¥4.51B
Short-term borrowings¥3.48B¥3.73B¥3.13B¥3.8B¥2.96B
Long-term borrowings¥1.31B¥2.18B¥2.86B¥2.35B¥2.15B
Total liabilities¥6.88B¥9.15B¥9.49B¥9.09B¥7.67B
Equity attributable to owners of parent¥5.06B¥4.96B¥4.83B¥4.89B¥4.12B
Retained earnings¥4.92B¥4.81B¥4.67B¥4.72B¥3.94B
Treasury stock-¥906M-¥886M-¥875M-¥865M-¥855M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第47期(2025/04/01-2026/03/31)

    ID S100YI3U2026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第46期(2024/04/01-2025/03/31)

    ID S100W3RZ2025-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第45期(2023/04/01-2024/03/31)

    ID S100TT7L2024-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第44期(2022/04/01-2023/03/31)

    ID S100R6222023-06-28Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第43期(令和3年4月1日-令和4年3月31日)

    ID S100OIL92022-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第42期(令和2年4月1日-令和3年3月31日)

    ID S100LSLN2021-06-28Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.