Vizora日本語

HimarayaHIMARAYA Co.,Ltd.7514東証スタンダード小売業FY ending Aug 2025, consolidated, J-GAAP

Himaraya FY ending Aug 2021 results

Himaraya brought in ¥62.1B in revenue.

Out of every ¥100 of sales, about ¥3 is left as operating profit.

Revenue changed +7.6% from the prior year, and it swung back to an operating profit.

Revenue and profit pattern

Turned profitable

What changed from last year

FY ending Aug 2020 → FY ending Aug 2021

Revenue
+7.6%¥57.7B → ¥62.1B
Gross profit
+14.1%¥19.5B → ¥22.2B
Operating income
Back to profit-¥487M → ¥2.02B
Net income attributable to owners
Back to profit-¥789M → ¥1.41B
Operating cash flow
Back to profit-¥44M → ¥6.89B
Free cash flow
Back to profit-¥211M → ¥6.77B

Where the money goes

FY ending Aug 2020 → FY ending Aug 2021

Where ¥100 of sales goes

For every ¥100 Himaraya sells, how much goes where, and how much is kept.

FY ending Aug 2021
Cost of sales
¥64
SG&A
¥33
Operating profit
¥3
Net profit kept
¥2

Annual margin trends

Gross margin35.8%
FY ending Aug 2019: 34.2%34.2%FY ending Aug 2020: 33.8%33.8%FY ending Aug 2021: 35.8%35.8%FY19FY20FY21
Operating margin3.3%
FY ending Aug 2019: 1.3%1.3%FY ending Aug 2020: -0.8%-0.8%FY ending Aug 2021: 3.3%3.3%FY19FY20FY21
Net margin2.3%
FY ending Aug 2019: 0.9%0.9%FY ending Aug 2020: -1.4%-1.4%FY ending Aug 2021: 2.3%2.3%FY19FY20FY21

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Sources

Show source documents (6)

  • EDINET (FSA Japan)

    有価証券報告書－第50期(2024/09/01－2025/08/31)

    ID S100X67D2025-11-25Open

  • EDINET (FSA Japan)

    有価証券報告書－第49期(2023/09/01－2024/08/31)

    ID S100UUFF2024-11-27Open

  • EDINET (FSA Japan)

    有価証券報告書－第48期(2022/09/01－2023/08/31)

    ID S100SCTK2023-11-29Open

  • EDINET (FSA Japan)

    有価証券報告書－第47期(令和3年9月1日－令和4年8月31日)

    ID S100PPRS2022-11-29Open

  • EDINET (FSA Japan)

    有価証券報告書－第46期(令和2年9月1日－令和3年8月31日)

    ID S100MXZF2021-11-26Open

  • EDINET (FSA Japan)

    有価証券報告書－第45期(令和1年9月1日－令和2年8月31日)

    ID S100K92A2020-11-25Open

Extracted from XBRL: 47 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.

Open MarkdownShare on XSave image