Vizora日本語

HimarayaHIMARAYA Co.,Ltd.7514東証スタンダード小売業FY ending Aug 2025, consolidated, J-GAAP

Himaraya FY ending Aug 2025 results

Himaraya brought in ¥60.4B in revenue.

Operating profit was close to zero, a slight profit per ¥100 of sales.

Revenue changed +3.3% from the prior year, operating profit -7.2%.

Revenue and profit pattern

Revenue up, profit downRevenue grew faster

Revenue +3.3% · profit -7.2%, calculated from disclosed figures.

Operating leverage: -2.17× (profit growth ÷ revenue growth)

What changed from last year

FY ending Aug 2024 → FY ending Aug 2025

Revenue
+3.3%¥58.5B → ¥60.4B
Gross profit
+3.6%¥20.5B → ¥21.2B
Operating income
-7.2%¥307M → ¥285M
Net income attributable to owners
-94.7%¥206M → ¥11M
Operating cash flow
-57.6%¥982M → ¥416M
Free cash flow
-181.4%¥457M → -¥372M

Where the money goes

FY ending Aug 2024 → FY ending Aug 2025

Where ¥100 of sales goes

For every ¥100 Himaraya sells, how much goes where, and how much is kept.

FY ending Aug 2025
Cost of sales
¥65
SG&A
¥35
Net profit kept
¥0

Annual margin trends

Gross margin35.1%
FY ending Aug 2020: 33.8%33.8%FY ending Aug 2021: 35.8%35.8%FY ending Aug 2022: 36.7%36.7%FY ending Aug 2023: 34.8%34.8%FY ending Aug 2024: 35.0%35.0%FY ending Aug 2025: 35.1%35.1%FY20FY21FY22FY23FY24FY25
Operating margin0.5%
FY ending Aug 2020: -0.8%-0.8%FY ending Aug 2021: 3.3%3.3%FY ending Aug 2022: 3.5%3.5%FY ending Aug 2023: 1.7%1.7%FY ending Aug 2024: 0.5%0.5%FY ending Aug 2025: 0.5%0.5%FY20FY21FY22FY23FY24FY25
Net margin0.0%
FY ending Aug 2020: -1.4%-1.4%FY ending Aug 2021: 2.3%2.3%FY ending Aug 2022: 2.4%2.4%FY ending Aug 2023: 1.0%1.0%FY ending Aug 2024: 0.4%0.4%FY ending Aug 2025: 0.0%0.0%FY20FY21FY22FY23FY24FY25

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Sources

Show source documents (6)

  • EDINET (FSA Japan)

    有価証券報告書－第50期(2024/09/01－2025/08/31)

    ID S100X67D2025-11-25Open

  • EDINET (FSA Japan)

    有価証券報告書－第49期(2023/09/01－2024/08/31)

    ID S100UUFF2024-11-27Open

  • EDINET (FSA Japan)

    有価証券報告書－第48期(2022/09/01－2023/08/31)

    ID S100SCTK2023-11-29Open

  • EDINET (FSA Japan)

    有価証券報告書－第47期(令和3年9月1日－令和4年8月31日)

    ID S100PPRS2022-11-29Open

  • EDINET (FSA Japan)

    有価証券報告書－第46期(令和2年9月1日－令和3年8月31日)

    ID S100MXZF2021-11-26Open

  • EDINET (FSA Japan)

    有価証券報告書－第45期(令和1年9月1日－令和2年8月31日)

    ID S100K92A2020-11-25Open

Extracted from XBRL: 46 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.

Open MarkdownShare on XSave image