HirakiHIRAKI CO.,LTD.3059東証スタンダード小売業FY ending Mar 2026, consolidated, J-GAAP

What does Hiraki do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

※ Operating cash flow is negative

Operating cash flow
-¥87M
Capex
¥71.1M
of revenue 0.6%
Free cash flow
-¥158.1M
Returned to shareholders
¥96.9M
Dividend per share
¥20

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income-¥426.7M
Operating cash flow-¥87M
Cash vs. profit gap
¥339.7M
CapEx intensity (capex ÷ revenue)
0.6%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow-¥87M
FY ending Mar 2022: ¥741.4M¥741.4MFY ending Mar 2023: -¥899.4M-¥899.4MFY ending Mar 2024: ¥1.43B¥1.43BFY ending Mar 2025: ¥163M¥163MFY ending Mar 2026: -¥87M-¥87MFY22FY23FY24FY25FY26
Free cash flow-¥158.1M
FY ending Mar 2022: ¥672.7M¥672.7MFY ending Mar 2023: -¥1.05B-¥1.05BFY ending Mar 2024: ¥1.37B¥1.37BFY ending Mar 2025: ¥34.9M¥34.9MFY ending Mar 2026: -¥158.1M-¥158.1MFY22FY23FY24FY25FY26
Net income-¥426.7M
FY ending Mar 2022: ¥466.5M¥466.5MFY ending Mar 2023: ¥111.7M¥111.7MFY ending Mar 2024: -¥15.2M-¥15.2MFY ending Mar 2025: -¥771.9M-¥771.9MFY ending Mar 2026: -¥426.7M-¥426.7MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第49期(2025/04/01-2026/03/31)

    ID S100YJ9F2026-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第48期(2024/04/01-2025/03/31)

    ID S100VZNF2025-06-30Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第47期(2023/04/01-2024/03/31)

    ID S100U1CD2024-07-11Open
  • EDINET (FSA Japan)

    有価証券報告書-第46期(2022/04/01-2023/03/31)

    ID S100QZCM2023-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第45期(令和3年4月1日-令和4年3月31日)

    ID S100OBMF2022-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第44期(令和2年4月1日-令和3年3月31日)

    ID S100LM8B2021-06-30Open

Extracted from XBRL: 45 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.