Hirano TecseedHIRANO TECSEED CO.,LTD.6245東証スタンダード機械FY ending Mar 2026, consolidated, J-GAAP

What does Hirano Tecseed do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥4.7B
Capex
¥797.1M
of revenue 2.5%
Free cash flow
¥3.91B
Returned to shareholders
¥1.32B
of net income: 100%
Dividend per share
¥84
Payout ratio (reported)
121.2%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥1.31B
Operating cash flow¥4.7B
Cash conversion (operating CF ÷ operating income)
294.2%
Cash vs. profit gap
¥3.39B(純利益の 258.1%)
Shareholder payments — dividends
of net income 100.2% · of FCF 33.7%
CapEx intensity (capex ÷ revenue)
2.5%
Investing CF relative to operating CF
17.8%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥4.7B
FY ending Mar 2022: ¥2.3B¥2.3BFY ending Mar 2023: -¥10.2B-¥10.2BFY ending Mar 2024: ¥5.53B¥5.53BFY ending Mar 2025: -¥724.4M-¥724.4MFY ending Mar 2026: ¥4.7B¥4.7BFY22FY23FY24FY25FY26
Free cash flow¥3.91B
FY ending Mar 2022: ¥1.49B¥1.49BFY ending Mar 2023: -¥11.3B-¥11.3BFY ending Mar 2024: ¥4.88B¥4.88BFY ending Mar 2025: -¥1.26B-¥1.26BFY ending Mar 2026: ¥3.91B¥3.91BFY22FY23FY24FY25FY26
Net income¥1.31B
FY ending Mar 2022: ¥3.1B¥3.1BFY ending Mar 2023: ¥2.24B¥2.24BFY ending Mar 2024: ¥2.44B¥2.44BFY ending Mar 2025: ¥905.9M¥905.9MFY ending Mar 2026: ¥1.31B¥1.31BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第102期(2025/04/01-2026/03/31)

    ID S100YIRK2026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第101期(2024/04/01-2025/03/31)

    ID S100W4YX2025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第100期(2023/04/01-2024/03/31)

    ID S100TX1B2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第99期(2022/04/01-2023/03/31)

    ID S100R6Y52023-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第98期(令和3年4月1日-令和4年3月31日)

    ID S100OIPE2022-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第97期(令和2年4月1日-令和3年3月31日)

    ID S100LS2E2021-06-28Open

Extracted from XBRL: 48 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.