Hirose TusyoHirose Tusyo Inc.7185東証スタンダードその他金融業FY ending Mar 2026, consolidated, J-GAAP

What does Hirose Tusyo do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

※ Operating cash flow is negative

Operating cash flow
-¥443.8M
Capex
¥38.2M
of revenue 0.4%
Free cash flow
-¥482.1M
Returned to shareholders
¥497.4M
of net income: 24%
Dividend per share
¥39
Payout ratio (reported)
13.7%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥2.06B
Operating cash flow-¥443.8M
Cash conversion (operating CF ÷ operating income)
-14.6%
Cash vs. profit gap
-¥2.5B(純利益の -121.5%)
Shareholder returns
of net income 24.1%
Shareholder payments — dividends
of net income 11.6%
CapEx intensity (capex ÷ revenue)
0.4%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow-¥443.8M
FY ending Mar 2022: ¥147.2M¥147.2MFY ending Mar 2023: ¥126.8M¥126.8MFY ending Mar 2024: -¥306.6M-¥306.6MFY ending Mar 2025: ¥2.24B¥2.24BFY ending Mar 2026: -¥443.8M-¥443.8MFY22FY23FY24FY25FY26
Free cash flow-¥482.1M
FY ending Mar 2022: ¥90.8M¥90.8MFY ending Mar 2023: ¥98.4M¥98.4MFY ending Mar 2024: -¥350.4M-¥350.4MFY ending Mar 2025: ¥2.21B¥2.21BFY ending Mar 2026: -¥482.1M-¥482.1MFY22FY23FY24FY25FY26
Net income¥2.06B
FY ending Mar 2022: ¥1.84B¥1.84BFY ending Mar 2023: ¥2.41B¥2.41BFY ending Mar 2024: ¥2.93B¥2.93BFY ending Mar 2025: ¥2.23B¥2.23BFY ending Mar 2026: ¥2.06B¥2.06BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第23期(2025/04/01-2026/03/31)

    ID S100YJPR2026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第22期(2024/04/01-2025/03/31)

    ID S100W6AC2025-06-30Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第21期(2023/04/01-2024/03/31)

    ID S100V7WT2025-02-13Open
  • EDINET (FSA Japan)

    有価証券報告書-第20期(2022/04/01-2023/03/31)

    ID S100RA9Z2023-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第19期(令和3年4月1日-令和4年3月31日)

    ID S100OL9L2022-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第18期(令和2年4月1日-令和3年3月31日)

    ID S100LS9W2021-06-28Open

Extracted from XBRL: 46 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.