Hiroshima GASHIROSHIMA GAS CO.,LTD.9535東証プライム電気・ガス業FY ending Mar 2026, consolidated, J-GAAP

What does Hiroshima GAS do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥11.7B
Capex
¥7.72B
of revenue 8.7%
Free cash flow
¥3.95B
Returned to shareholders
¥824M
of net income: 39%
Dividend per share
¥12
Payout ratio (reported)
64.4%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥2.1B
Operating cash flow¥11.7B
Cash conversion (operating CF ÷ operating income)
736.6%
Cash vs. profit gap
¥9.56B(純利益の 454.3%)
Shareholder payments — dividends
of net income 39.1% · of FCF 20.9%
CapEx intensity (capex ÷ revenue)
8.7%
Investing CF relative to operating CF
72.3%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥11.7B
FY ending Mar 2022: ¥7.91B¥7.91BFY ending Mar 2023: ¥8.95B¥8.95BFY ending Mar 2024: ¥14.8B¥14.8BFY ending Mar 2025: ¥5.87B¥5.87BFY ending Mar 2026: ¥11.7B¥11.7BFY22FY23FY24FY25FY26
Free cash flow¥3.95B
FY ending Mar 2022: ¥743M¥743MFY ending Mar 2023: ¥405M¥405MFY ending Mar 2024: ¥5.37B¥5.37BFY ending Mar 2025: -¥3.52B-¥3.52BFY ending Mar 2026: ¥3.95B¥3.95BFY22FY23FY24FY25FY26
Net income¥2.1B
FY ending Mar 2022: ¥3.66B¥3.66BFY ending Mar 2023: ¥5.22B¥5.22BFY ending Mar 2024: ¥2.33B¥2.33BFY ending Mar 2025: ¥1.69B¥1.69BFY ending Mar 2026: ¥2.1B¥2.1BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第172期(2025/04/01-2026/03/31)

    ID S100YEHM2026-06-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第171期(2024/04/01-2025/03/31)

    ID S100W06L2025-06-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第170期(2023/04/01-2024/03/31)

    ID S100TS1C2024-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第169期(2022/04/01-2023/03/31)

    ID S100R2B92023-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第168期(令和3年4月1日-令和4年3月31日)

    ID S100OEYV2022-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第167期(令和2年4月1日-令和3年3月31日)

    ID S100LQ542021-06-25Open

Extracted from XBRL: 50 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.