Hirota Group HoldingsHIROTA GROUP HOLDINGS Co.,Ltd.3346名古屋証券取引所小売業FY ending Mar 2026, consolidated, J-GAAP

What does Hirota Group Holdings do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

※ Operating cash flow is negative

Operating cash flow
-¥104M
Capex
¥12.3M
of revenue 0.7%
Free cash flow
-¥116.4M
Returned to shareholders
¥0

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income-¥35.5M
Operating cash flow-¥104M
Cash vs. profit gap
-¥68.5M
CapEx intensity (capex ÷ revenue)
0.7%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow-¥104M
FY ending Mar 2022: -¥143.7M-¥143.7MFY ending Mar 2023: -¥25.6M-¥25.6MFY ending Mar 2024: -¥309.2M-¥309.2MFY ending Mar 2025: -¥419.2M-¥419.2MFY ending Mar 2026: -¥104M-¥104MFY22FY23FY24FY25FY26
Free cash flow-¥116.4M
FY ending Mar 2022: -¥161.4M-¥161.4MFY ending Mar 2023: -¥188.7M-¥188.7MFY ending Mar 2024: -¥437.9M-¥437.9MFY ending Mar 2025: -¥435.2M-¥435.2MFY ending Mar 2026: -¥116.4M-¥116.4MFY22FY23FY24FY25FY26
Net income-¥35.5M
FY ending Mar 2022: -¥128.4M-¥128.4MFY ending Mar 2023: ¥16.9M¥16.9MFY ending Mar 2024: -¥545.1M-¥545.1MFY ending Mar 2025: -¥412.1M-¥412.1MFY ending Mar 2026: -¥35.5M-¥35.5MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第27期(2025/04/01-2026/03/31)

    ID S100YI7T2026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第26期(2024/04/01-2025/03/31)

    ID S100W7IS2025-06-27Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第25期(2023/04/01-2024/03/31)

    ID S100U34E2024-07-22Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第24期(2022/04/01-2023/03/31)

    ID S100RHX62023-08-02Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第23期(2021/04/01-2022/03/31)

    ID S100Q1EA2023-01-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第22期(令和2年4月1日-令和3年3月31日)

    ID S100LV682021-06-30Open

Extracted from XBRL: 42 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.