Hisaka WorksHISAKA WORKS,LTD.6247東証プライム機械FY ending Mar 2026, consolidated, J-GAAP

What does Hisaka Works do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥1.71B
Capex
¥2.84B
of revenue 6.3%
Free cash flow
-¥1.13B
Returned to shareholders
¥2.71B
of net income: 78%
Dividend per share
¥55
Payout ratio (reported)
47.7%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥3.45B
Operating cash flow¥1.71B
Cash conversion (operating CF ÷ operating income)
51.7%
Cash vs. profit gap
-¥1.74B(純利益の -50.5%)
Shareholder returns
of net income 78.4%
Shareholder payments — dividends
of net income 39.5%
CapEx intensity (capex ÷ revenue)
6.3%
Investing CF relative to operating CF
21.3%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥1.71B
FY ending Mar 2022: ¥3.15B¥3.15BFY ending Mar 2023: ¥1.49B¥1.49BFY ending Mar 2024: -¥461M-¥461MFY ending Mar 2025: ¥4.72B¥4.72BFY ending Mar 2026: ¥1.71B¥1.71BFY22FY23FY24FY25FY26
Free cash flow-¥1.13B
FY ending Mar 2022: ¥1.35B¥1.35BFY ending Mar 2023: -¥3.49B-¥3.49BFY ending Mar 2024: -¥6.13B-¥6.13BFY ending Mar 2025: -¥771M-¥771MFY ending Mar 2026: -¥1.13B-¥1.13BFY22FY23FY24FY25FY26
Net income¥3.45B
FY ending Mar 2022: ¥2.06B¥2.06BFY ending Mar 2023: ¥2.04B¥2.04BFY ending Mar 2024: ¥2.42B¥2.42BFY ending Mar 2025: ¥3.78B¥3.78BFY ending Mar 2026: ¥3.45B¥3.45BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第97期(2025/04/01-2026/03/31)

    ID S100YJL52026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第96期(2024/04/01-2025/03/31)

    ID S100W8GV2025-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第95期(2023/04/01-2024/03/31)

    ID S100TVB92024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第94期(2022/04/01-2023/03/31)

    ID S100R83K2023-06-29Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第93期(令和3年4月1日-令和4年3月31日)

    ID S100ORT82022-07-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第92期(令和2年4月1日-令和3年3月31日)

    ID S100LPU72021-06-25Open

Extracted from XBRL: 54 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.