株式会社ひとまいる7686東証スタンダード卸売業FY ending Mar 2026, consolidated, J-GAAP

株式会社ひとまいる revenue and profit

Out of every ¥100 of sales, about ¥1 is left as operating profit. Revenue changed +4.0% from the prior year, operating profit +10.7%.

Five-year trend

Revenue¥139.8B
FY ending Mar 2022: ¥85.5B¥85.5BFY ending Mar 2023: ¥115B¥115BFY ending Mar 2024: ¥129.4B¥129.4BFY ending Mar 2025: ¥134.5B¥134.5BFY ending Mar 2026: ¥139.8B¥139.8BFY22FY23FY24FY25FY26
Operating income¥1.97B
FY ending Mar 2022: -¥3.33B-¥3.33BFY ending Mar 2023: ¥803M¥803MFY ending Mar 2024: ¥2.87B¥2.87BFY ending Mar 2025: ¥1.78B¥1.78BFY ending Mar 2026: ¥1.97B¥1.97BFY22FY23FY24FY25FY26
Operating margin1.4%
FY ending Mar 2022: -3.9%-3.9%FY ending Mar 2023: 0.7%0.7%FY ending Mar 2024: 2.2%2.2%FY ending Mar 2025: 1.3%1.3%FY ending Mar 2026: 1.4%1.4%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin0.8%
Asset turnover3.76×
ROA3.2%
ROA3.2%
Financial leverage8.34×
ROE26.3%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin0.8%
2023: 0.5%0.5%2024: 1.2%1.2%2025: 0.4%0.4%2026: 0.8%0.8%2223242526
Asset turnover3.76×
2023: 3.73×3.73×2024: 3.86×3.86×2025: 3.84×3.84×2026: 3.76×3.76×2223242526
ROA3.2%
2022: -9.8%-9.8%2023: 2.0%2.0%2024: 4.8%4.8%2025: 1.5%1.5%2026: 3.2%3.2%2223242526
Financial leverage8.34×
2023: 12.52×12.52×2024: 10.06×10.06×2025: 8.70×8.70×2026: 8.34×8.34×2223242526
ROE26.3%
2023: 24.8%24.8%2024: 47.9%47.9%2025: 13.3%13.3%2026: 26.3%26.3%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
2022——×-9.8%—×—
20230.5%3.73×2.0%12.52×24.8%
20241.2%3.86×4.8%10.06×47.9%
20250.4%3.84×1.5%8.70×13.3%
20260.8%3.76×3.2%8.34×26.3%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue5.7%
2021: 8.4%8.4%2022: 8.4%8.4%2023: 6.5%6.5%2024: 5.6%5.6%2025: 5.8%5.8%2026: 5.7%5.7%212223242526
PPE ÷ total assets20.8%
2021: 24.9%24.9%2022: 25.1%25.1%2023: 22.7%22.7%2024: 21.4%21.4%2025: 21.8%21.8%2026: 20.8%20.8%212223242526
Goodwill ÷ parent equity16.5%
2021: 48.1%48.1%2022: 59.4%59.4%2023: 43.3%43.3%2024: 25.0%25.0%2025: 24.0%24.0%2026: 16.5%16.5%212223242526
Goodwill balance¥800M
2021: ¥1.49B¥1.49B2022: ¥1.32B¥1.32B2023: ¥1.17B¥1.17B2024: ¥993M¥993M2025: ¥978M¥978M2026: ¥800M¥800M212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

Receivable days—
2021: 22d22d2022: 24d24d2023: 28d28d2024: 28d28d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue85,514114,960129,406134,514139,837
Cost of revenue67,28989,90599,872103,449105,830
Gross profit18,22525,05429,53331,06534,007
SG&A21,55324,25126,66629,28332,035
Operating income-3,3288032,8671,7811,971
Pretax income-3,1002992,7531,1991,318
Income tax-291-3101,157663142
Net income attributable to owners-2,8086091,5955361,175
Operating margin-3.9%0.7%2.2%1.3%1.4%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

7%
Property, plant and equipment 21%
Intangibles and goodwill 11%
1%
Other assets 60%

Funding

Other liabilities 87%
Equity 13%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥2.75B¥2.71B¥3.15B¥2.81B¥2.86B
Total assets¥28.5B¥33.1B¥34B¥36.1B¥38.4B
Net assets¥2.31B¥2.81B¥4.12B¥4.23B¥5B
Share capital¥38M¥47M¥64M¥70M¥85M
Trade receivables¥5.59B¥8.88B¥9.82B——
Property, plant and equipment¥7.16B¥7.51B¥7.25B¥7.85B¥8B
Intangible assets excluding goodwill¥2.05B¥1.78B¥1.71B¥2.52B¥3.24B
Goodwill¥1.32B¥1.17B¥993M¥978M¥800M
Investment securities¥293M¥324M¥361M¥380M¥539M
Current assets¥15.5B¥19.5B¥21.4B¥22.2B¥22B
Current liabilities¥21.2B¥25.8B¥26.1B¥27B¥26.2B
Short-term borrowings¥7.64B¥7.21B¥6.38B¥4.79B¥3.1B
Long-term borrowings¥4.08B¥3.26B¥2.23B¥3.08B¥5.31B
Total liabilities¥26.2B¥30.3B¥29.8B¥31.8B¥33.4B
Equity attributable to owners of parent¥2.23B¥2.69B¥3.97B¥4.08B¥4.84B
Retained earnings-¥1.02B-¥601M¥561M¥567M¥1.16B
Treasury stock¥0-¥307M-¥230M-¥135M¥0

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第44期(2025/04/01-2026/03/31)

    ID S100YIAO2026-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第43期(2024/04/01-2025/03/31)

    ID S100W5XS2025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第42期(2023/04/01-2024/03/31)

    ID S100TWNJ2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第41期(2022/04/01-2023/03/31)

    ID S100R4RZ2023-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第40期(令和3年4月1日-令和4年3月31日)

    ID S100OKJ62022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第39期(令和2年4月1日-令和3年3月31日)

    ID S100LS7D2021-06-28Open

Extracted from XBRL: 51 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.