HKSHKS CO.,LTD.7219東証スタンダード輸送用機器FY ending Aug 2025, consolidated, J-GAAP

What does HKS do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥991.4M
Capex
¥686.6M
of revenue 7.6%
Free cash flow
¥304.8M
Returned to shareholders
¥92M
of net income: 25%
Dividend per share
¥65
Payout ratio (reported)
34.9%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥361.4M
Operating cash flow¥991.4M
Cash conversion (operating CF ÷ operating income)
251.1%
Cash vs. profit gap
¥629.9M(純利益の 174.3%)
Shareholder payments — dividends
of net income 25.5% · of FCF 30.2%
CapEx intensity (capex ÷ revenue)
7.6%
Investing CF relative to operating CF
61.7%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥991.4M
FY ending Aug 2021: ¥1.21B¥1.21BFY ending Aug 2022: ¥658.8M¥658.8MFY ending Aug 2023: ¥694.1M¥694.1MFY ending Aug 2024: ¥381M¥381MFY ending Aug 2025: ¥991.4M¥991.4MFY21FY22FY23FY24FY25
Free cash flow¥304.8M
FY ending Aug 2021: ¥973.9M¥973.9MFY ending Aug 2022: ¥204.2M¥204.2MFY ending Aug 2023: -¥40M-¥40MFY ending Aug 2024: -¥244.7M-¥244.7MFY ending Aug 2025: ¥304.8M¥304.8MFY21FY22FY23FY24FY25
Net income¥361.4M
FY ending Aug 2021: ¥352.3M¥352.3MFY ending Aug 2022: ¥496.2M¥496.2MFY ending Aug 2023: ¥451.1M¥451.1MFY ending Aug 2024: ¥347.7M¥347.7MFY ending Aug 2025: ¥361.4M¥361.4MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第52期(2024/09/01-2025/08/31)

    ID S100X6JZ2025-11-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第51期(2023/09/01-2024/08/31)

    ID S100UUTA2024-11-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第50期(2022/09/01-2023/08/31)

    ID S100SCUL2023-11-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第49期(令和3年9月1日-令和4年8月31日)

    ID S100PPL22022-11-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第48期(令和2年9月1日-令和3年8月31日)

    ID S100MXT22021-11-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第47期(令和1年9月1日-令和2年8月31日)

    ID S100K9F02020-11-27Open

Extracted from XBRL: 50 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.