Vizora日本語

HobonichiHobonichi Co.,Ltd.3560東証スタンダード小売業FY ending Aug 2025, non-consolidated, J-GAAP

Hobonichi FY ending Aug 2021 results

Hobonichi brought in ¥5.64B in revenue.

Out of every ¥100 of sales, about ¥3 is left as operating profit.

Revenue changed +6.2% from the prior year, operating profit +86.3%.

Revenue and profit pattern

Revenue and profit upProfit grew faster

Revenue +6.2% · profit +86.3%, calculated from disclosed figures.

Operating leverage: 13.87× (profit growth ÷ revenue growth)

What changed from last year

FY ending Aug 2020 → FY ending Aug 2021

Revenue
+6.2%¥5.31B → ¥5.64B
Gross profit
+14.7%¥2.69B → ¥3.09B
Operating income
+86.3%¥83.6M → ¥155.8M
Operating cash flow
Back to profit-¥98.2M → ¥466.6M
Free cash flow
Loss-¥211.1M → -¥82.8M

Where the money goes

FY ending Aug 2020 → FY ending Aug 2021

Where ¥100 of sales goes

For every ¥100 Hobonichi sells, how much goes where, and how much is kept.

FY ending Aug 2021
Cost of sales
¥45
SG&A
¥52
Operating profit
¥3
Net profit kept
¥3

Annual margin trends

Gross margin54.8%
FY ending Aug 2019: 53.3%53.3%FY ending Aug 2020: 50.7%50.7%FY ending Aug 2021: 54.8%54.8%FY19FY20FY21
Operating margin2.8%
FY ending Aug 2019: 11.7%11.7%FY ending Aug 2020: 1.6%1.6%FY ending Aug 2021: 2.8%2.8%FY19FY20FY21
Net margin3.5%
FY ending Aug 2019: 8.1%8.1%FY ending Aug 2020: 2.9%2.9%FY ending Aug 2021: 3.5%3.5%FY19FY20FY21

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Sources

Show source documents (6)

  • EDINET (FSA Japan)

    有価証券報告書－第47期(2024/09/01－2025/08/31)

    ID S100X6M72025-11-28Open

  • EDINET (FSA Japan)

    有価証券報告書－第46期(2023/09/01－2024/08/31)

    ID S100UTJI2024-11-25Open

  • EDINET (FSA Japan)

    有価証券報告書－第45期(2022/09/01－2023/08/31)

    ID S100SC7S2023-11-27Open

  • EDINET (FSA Japan)

    有価証券報告書－第44期(令和3年9月1日－令和4年8月31日)

    ID S100PNWR2022-11-28Open

  • EDINET (FSA Japan)

    有価証券報告書－第43期(令和2年9月1日－令和3年8月31日)

    ID S100MWSQ2021-11-22Open

  • EDINET (FSA Japan)

    有価証券報告書－第42期(令和1年9月1日－令和2年8月31日)

    ID S100K8OC2020-11-24Open

Extracted from XBRL: 45 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.

Open MarkdownShare on XSave image