Hodl1HODL1, Inc.2345東証スタンダード情報・通信業FY ending Oct 2025, consolidated, J-GAAP

What does Hodl1 do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

※ Operating cash flow is negative

Operating cash flow
-¥645.4M
Capex
¥1.1M
of revenue 4.0%
Free cash flow
-¥646.5M
Returned to shareholders
¥34K

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income-¥1.37B
Operating cash flow-¥645.4M
Cash vs. profit gap
¥721.1M
CapEx intensity (capex ÷ revenue)
4.0%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow-¥645.4M
FY ending Oct 2021: -¥49.1M-¥49.1MFY ending Oct 2022: -¥999.6M-¥999.6MFY ending Oct 2023: -¥200.8M-¥200.8MFY ending Oct 2024: -¥628.2M-¥628.2MFY ending Oct 2025: -¥645.4M-¥645.4MFY21FY22FY23FY24FY25
Free cash flow-¥646.5M
FY ending Oct 2021: -¥78.7M-¥78.7MFY ending Oct 2022: -¥1B-¥1BFY ending Oct 2023: -¥267.7M-¥267.7MFY ending Oct 2024: -¥700.2M-¥700.2MFY ending Oct 2025: -¥646.5M-¥646.5MFY21FY22FY23FY24FY25
Net income-¥1.37B
FY ending Oct 2021: -¥362.7M-¥362.7MFY ending Oct 2022: ¥619M¥619MFY ending Oct 2023: -¥2.74B-¥2.74BFY ending Oct 2024: -¥1.96B-¥1.96BFY ending Oct 2025: -¥1.37B-¥1.37BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    訂正有価証券報告書-第30期(2024/11/01-2025/10/31)

    ID S100YOOP2026-07-03Open
  • EDINET (FSA Japan)

    有価証券報告書-第29期(2023/11/01-2024/10/31)

    ID S100VOKW2025-04-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第28期(2022/11/01-2023/10/31)

    ID S100SOG02024-01-26Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第27期(2021/11/01-2022/10/31)

    ID S100QPB52023-05-10Open
  • EDINET (FSA Japan)

    有価証券報告書-第26期(令和2年11月1日-令和3年10月31日)

    ID S100NA4Y2022-01-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第25期(令和1年11月1日-令和2年10月31日)

    ID S100KL4D2021-01-28Open

Extracted from XBRL: 44 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.