HokkaidenkoHOKKAIDENKO CORPORATION1832札幌証券取引所建設業FY ending Mar 2026, consolidated, J-GAAP

Hokkaidenko revenue and profit

Out of every ¥100 of sales, about ¥7 is left as operating profit. Revenue changed +5.1% from the prior year, operating profit +42.8%.

Five-year trend

Revenue¥72.4B
FY ending Mar 2022: ¥59.6B¥59.6BFY ending Mar 2023: ¥71B¥71BFY ending Mar 2024: ¥60.1B¥60.1BFY ending Mar 2025: ¥68.9B¥68.9BFY ending Mar 2026: ¥72.4B¥72.4BFY22FY23FY24FY25FY26
Operating income¥4.97B
FY ending Mar 2022: ¥1.32B¥1.32BFY ending Mar 2023: ¥1.26B¥1.26BFY ending Mar 2024: ¥2.86B¥2.86BFY ending Mar 2025: ¥3.48B¥3.48BFY ending Mar 2026: ¥4.97B¥4.97BFY22FY23FY24FY25FY26
Operating margin6.9%
FY ending Mar 2022: 2.2%2.2%FY ending Mar 2023: 1.8%1.8%FY ending Mar 2024: 4.8%4.8%FY ending Mar 2025: 5.1%5.1%FY ending Mar 2026: 6.9%6.9%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin5.1%
Asset turnover1.38×
ROA7.1%
ROA7.1%
Financial leverage1.63×
ROE11.5%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin5.1%
2022: 1.7%1.7%2023: 1.3%1.3%2024: 3.4%3.4%2025: 3.6%3.6%2026: 5.1%5.1%2223242526
Asset turnover1.38×
2022: 1.39×1.39×2023: 1.63×1.63×2024: 1.32×1.32×2025: 1.43×1.43×2026: 1.38×1.38×2223242526
ROA7.1%
2022: 2.3%2.3%2023: 2.2%2.2%2024: 4.4%4.4%2025: 5.1%5.1%2026: 7.1%7.1%2223242526
Financial leverage1.63×
2022: 1.65×1.65×2023: 1.65×1.65×2024: 1.65×1.65×2025: 1.64×1.64×2026: 1.63×1.63×2223242526
ROE11.5%
2022: 3.8%3.8%2023: 3.6%3.6%2024: 7.3%7.3%2025: 8.4%8.4%2026: 11.5%11.5%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20221.7%1.39×2.3%1.65×3.8%
20231.3%1.63×2.2%1.65×3.6%
20243.4%1.32×4.4%1.65×7.3%
20253.6%1.43×5.1%1.64×8.4%
20265.1%1.38×7.1%1.63×11.5%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue16.9%
2021: 18.2%18.2%2022: 17.0%17.0%2023: 15.1%15.1%2024: 18.5%18.5%2025: 17.0%17.0%2026: 16.9%16.9%212223242526
PPE ÷ total assets22.1%
2021: 25.4%25.4%2022: 23.6%23.6%2023: 24.2%24.2%2024: 23.8%23.8%2025: 23.5%23.5%2026: 22.1%22.1%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥3M
2021: ¥5M¥5M2022: ¥2M¥2M2023: ¥8M¥8M2024: ¥7M¥7M2025: ¥8M¥8M2026: ¥3M¥3M212223242526
R&D / revenue0.0%
2021: 0.0%0.0%2022: 0.0%0.0%2023: 0.0%0.0%2024: 0.0%0.0%2025: 0.0%0.0%2026: 0.0%0.0%212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue59,62671,00560,09968,92572,445
Cost of revenue56,01767,38054,89962,68664,543
Gross profit3,6083,6245,2006,2387,902
SG&A2,2852,3632,3432,7562,928
Operating income1,3221,2612,8563,4824,974
Pretax income1,4481,4212,9563,5655,176
Income tax4604839371,0841,458
Net income attributable to owners9889382,0192,4813,717
Operating margin2.2%1.8%4.8%5.1%6.9%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 23%
Property, plant and equipment 22%
1%
4%
Other assets 50%

Funding

Other liabilities 33%
Equity 67%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥7.81B¥11.7B¥8.86B¥11.1B¥12.7B
Total assets¥42.8B¥44.2B¥46.8B¥49.8B¥55.2B
Net assets¥26.9B¥27.7B¥30.1B¥33.3B¥36.9B
Share capital¥1.73B¥1.73B¥1.73B¥1.73B¥1.73B
Property, plant and equipment¥10.1B¥10.7B¥11.1B¥11.7B¥12.2B
Intangible assets excluding goodwill¥225M¥210M¥257M¥277M¥319M
Investment securities¥1.53B¥1.56B¥1.74B¥1.83B¥2.17B
Current assets¥28.9B¥29.6B¥31.8B¥34.4B¥39.2B
Current liabilities¥10.1B¥10.7B¥11.5B¥13.1B¥15.5B
Total liabilities¥15.9B¥16.5B¥16.7B¥16.5B¥18.3B
Equity attributable to owners of parent¥25.9B¥26.7B¥28.5B¥30.5B¥33.9B
Retained earnings¥19.2B¥19.9B¥21.7B¥23.8B¥27.1B
Treasury stock-¥3M-¥3M-¥3M-¥3M-¥3M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第86期(2025/04/01-2026/03/31)

    ID S100YH4H2026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第85期(2024/04/01-2025/03/31)

    ID S100W7KL2025-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第84期(2023/04/01-2024/03/31)

    ID S100TVRW2024-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第83期(2022/04/01-2023/03/31)

    ID S100R7MT2023-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第82期(令和3年4月1日-令和4年3月31日)

    ID S100OI372022-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第81期(令和2年4月1日-令和3年3月31日)

    ID S100LS8Z2021-06-30Open

Extracted from XBRL: 48 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.