Hokko Chemical IndustryHOKKO CHEMICAL INDUSTRY CO.,LTD.4992東証スタンダード化学FY ending Nov 2025, consolidated, J-GAAP

What does Hokko Chemical Industry do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥7.61B
Capex
¥2.57B
of revenue 5.2%
Free cash flow
¥5.04B
Returned to shareholders
¥950M
of net income: 21%
Dividend per share
¥46
Payout ratio (reported)
27.1%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥4.45B
Operating cash flow¥7.61B
Cash conversion (operating CF ÷ operating income)
154.9%
Cash vs. profit gap
¥3.16B(純利益の 71.0%)
Shareholder returns
of net income 21.3% · of FCF 18.8%
Shareholder payments — dividends
of net income 21.3% · of FCF 18.8%
CapEx intensity (capex ÷ revenue)
5.2%
Investing CF relative to operating CF
31.6%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥7.61B
FY ending Nov 2021: ¥2.94B¥2.94BFY ending Nov 2022: ¥3.87B¥3.87BFY ending Nov 2023: ¥4.83B¥4.83BFY ending Nov 2024: ¥6.07B¥6.07BFY ending Nov 2025: ¥7.61B¥7.61BFY21FY22FY23FY24FY25
Free cash flow¥5.04B
FY ending Nov 2021: ¥997M¥997MFY ending Nov 2022: ¥1.11B¥1.11BFY ending Nov 2023: ¥2.81B¥2.81BFY ending Nov 2024: ¥4.66B¥4.66BFY ending Nov 2025: ¥5.04B¥5.04BFY21FY22FY23FY24FY25
Net income¥4.45B
FY ending Nov 2021: ¥2.93B¥2.93BFY ending Nov 2022: ¥4.21B¥4.21BFY ending Nov 2023: ¥3.72B¥3.72BFY ending Nov 2024: ¥4.01B¥4.01BFY ending Nov 2025: ¥4.45B¥4.45BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    訂正有価証券報告書-第76期(2024/12/01-2025/11/30)

    ID S100XVAV2026-03-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第75期(2023/12/01-2024/11/30)

    ID S100VAKZ2025-02-26Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第74期(2022/12/01-2023/11/30)

    ID S100SYEH2024-02-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第73期(2021/12/01-2022/11/30)

    ID S100QA1J2023-02-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第72期(令和2年12月1日-令和3年11月30日)

    ID S100NKU52022-02-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第71期(令和1年12月1日-令和2年11月30日)

    ID S100KUVU2021-02-25Open

Extracted from XBRL: 50 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.