hokuriku electrical constructionhokuriku electrical construction co.,ltd.1930東証プライム建設業FY ending Mar 2026, consolidated, J-GAAP

hokuriku electrical construction revenue and profit

Out of every ¥100 of sales, about ¥8 is left as operating profit. Revenue changed +9.7% from the prior year, operating profit +17.7%.

Five-year trend

Revenue¥61B
FY ending Mar 2022: ¥45.9B¥45.9BFY ending Mar 2023: ¥44.8B¥44.8BFY ending Mar 2024: ¥53.4B¥53.4BFY ending Mar 2025: ¥55.6B¥55.6BFY ending Mar 2026: ¥61B¥61BFY22FY23FY24FY25FY26
Operating income¥5.12B
FY ending Mar 2022: ¥3.16B¥3.16BFY ending Mar 2023: ¥2.36B¥2.36BFY ending Mar 2024: ¥3.42B¥3.42BFY ending Mar 2025: ¥4.35B¥4.35BFY ending Mar 2026: ¥5.12B¥5.12BFY22FY23FY24FY25FY26
Operating margin8.4%
FY ending Mar 2022: 6.9%6.9%FY ending Mar 2023: 5.3%5.3%FY ending Mar 2024: 6.4%6.4%FY ending Mar 2025: 7.8%7.8%FY ending Mar 2026: 8.4%8.4%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin6.3%
Asset turnover0.99×
ROA6.3%
ROA6.3%
Financial leverage1.38×
ROE8.7%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin6.3%
2022: 4.9%4.9%2023: 3.6%3.6%2024: 4.1%4.1%2025: 5.7%5.7%2026: 6.3%6.3%2223242526
Asset turnover0.99×
2022: 0.83×0.83×2023: 0.81×0.81×2024: 0.91×0.91×2025: 0.90×0.90×2026: 0.99×0.99×2223242526
ROA6.3%
2022: 4.0%4.0%2023: 3.0%3.0%2024: 3.8%3.8%2025: 5.2%5.2%2026: 6.3%6.3%2223242526
Financial leverage1.38×
2022: 1.40×1.40×2023: 1.37×1.37×2024: 1.43×1.43×2025: 1.45×1.45×2026: 1.38×1.38×2223242526
ROE8.7%
2022: 5.6%5.6%2023: 4.1%4.1%2024: 5.4%5.4%2025: 7.5%7.5%2026: 8.7%8.7%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20224.9%0.83×4.0%1.40×5.6%
20233.6%0.81×3.0%1.37×4.1%
20244.1%0.91×3.8%1.43×5.4%
20255.7%0.90×5.2%1.45×7.5%
20266.3%0.99×6.3%1.38×8.7%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue20.6%
2021: 26.5%26.5%2022: 28.6%28.6%2023: 31.1%31.1%2024: 25.3%25.3%2025: 23.3%23.3%2026: 20.6%20.6%212223242526
PPE ÷ total assets20.3%
2021: 22.2%22.2%2022: 23.7%23.7%2023: 25.4%25.4%2024: 21.6%21.6%2025: 21.3%21.3%2026: 20.3%20.3%212223242526
Goodwill ÷ parent equity1.8%
2023: 1.2%1.2%2024: 3.2%3.2%2025: 2.5%2.5%2026: 1.8%1.8%212223242526
Goodwill balance¥813M
2023: ¥494M¥494M2024: ¥1.32B¥1.32B2025: ¥1.07B¥1.07B2026: ¥813M¥813M212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥97M
2021: ¥33M¥33M2023: ¥63M¥63M2024: ¥71M¥71M2025: ¥95M¥95M2026: ¥97M¥97M212223242526
R&D / revenue0.2%
2021: 0.1%0.1%2023: 0.1%0.1%2024: 0.1%0.1%2025: 0.2%0.2%2026: 0.2%0.2%212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue45,92844,84653,39855,60761,028
Cost of revenue38,98537,81644,52345,23949,452
Gross profit6,9437,0308,87410,36811,576
SG&A3,7854,6735,4496,0166,455
Operating income3,1572,3563,4254,3515,121
Pretax income3,2912,4983,4394,6725,444
Income tax1,0458701,2301,4851,574
Net income attributable to owners2,2461,6282,2093,1873,870
Operating margin6.9%5.3%6.4%7.8%8.4%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 28%
Property, plant and equipment 20%
4%
4%
Other assets 44%

Funding

Other liabilities 26%
Equity 74%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥20.5B¥19.9B¥19.5B¥22.3B¥17.4B
Total assets¥55.5B¥54.8B¥62.7B¥60.7B¥62B
Net assets¥39.9B¥40.7B¥41.9B¥43.9B¥46.1B
Share capital¥3.33B¥3.33B¥3.33B¥3.33B¥3.33B
Property, plant and equipment¥13.1B¥13.9B¥13.5B¥12.9B¥12.6B
Intangible assets excluding goodwill¥91M¥579M¥2.3B¥1.93B¥1.59B
Goodwill—¥494M¥1.32B¥1.07B¥813M
Investment securities¥1.29B¥1.53B¥1.41B¥1.37B¥2.12B
Current assets¥39.2B¥36.5B¥43B¥39.7B¥39.8B
Current liabilities¥11.8B¥10.5B¥16.8B¥13.3B¥12B
Short-term borrowings——¥176M¥57M—
Long-term borrowings——¥143M¥74M¥24M
Total liabilities¥15.6B¥14.1B¥20.9B¥16.8B¥15.9B
Equity attributable to owners of parent¥39.8B¥40.5B¥41.5B¥43.5B¥45.4B
Retained earnings¥34.3B¥35.1B¥36.1B¥38.1B¥40.7B
Treasury stock-¥707M-¥707M-¥708M-¥756M-¥1.8B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第112期(2025/04/01-2026/03/31)

    ID S100YI002026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第111期(2024/04/01-2025/03/31)

    ID S100W9662025-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第110期(2023/04/01-2024/03/31)

    ID S100TWJM2024-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第109期(2022/04/01-2023/03/31)

    ID S100RA0C2023-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第108期(令和3年4月1日-令和4年3月31日)

    ID S100OLWP2022-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第107期(令和2年4月1日-令和3年3月31日)

    ID S100LUNQ2021-06-30Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.