HOKUYAKU TAKEYAMA HoldingsHOKUYAKU TAKEYAMA Holdings,Inc.3055札幌証券取引所卸売業FY ending Mar 2026, consolidated, J-GAAP

HOKUYAKU TAKEYAMA Holdings revenue and profit

Out of every ¥100 of sales, about ¥1 is left as operating profit. Revenue changed +4.9% from the prior year, operating profit -42.3%.

Five-year trend

Revenue¥303.7B
FY ending Mar 2022: ¥248.4B¥248.4BFY ending Mar 2023: ¥262.6B¥262.6BFY ending Mar 2024: ¥275.4B¥275.4BFY ending Mar 2025: ¥289.5B¥289.5BFY ending Mar 2026: ¥303.7B¥303.7BFY22FY23FY24FY25FY26
Operating income¥1.69B
FY ending Mar 2022: ¥2.13B¥2.13BFY ending Mar 2023: ¥3.2B¥3.2BFY ending Mar 2024: ¥2.83B¥2.83BFY ending Mar 2025: ¥2.93B¥2.93BFY ending Mar 2026: ¥1.69B¥1.69BFY22FY23FY24FY25FY26
Operating margin0.6%
FY ending Mar 2022: 0.9%0.9%FY ending Mar 2023: 1.2%1.2%FY ending Mar 2024: 1.0%1.0%FY ending Mar 2025: 1.0%1.0%FY ending Mar 2026: 0.6%0.6%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin0.6%
Asset turnover2.00×
ROA1.1%
ROA1.1%
Financial leverage2.72×
ROE3.0%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin0.6%
2022: 1.1%1.1%2023: 1.0%1.0%2024: 0.8%0.8%2025: 0.9%0.9%2026: 0.6%0.6%2223242526
Asset turnover2.00×
2022: 1.81×1.81×2023: 1.91×1.91×2024: 1.93×1.93×2025: 1.96×1.96×2026: 2.00×2.00×2223242526
ROA1.1%
2022: 2.0%2.0%2023: 2.0%2.0%2024: 1.5%1.5%2025: 1.7%1.7%2026: 1.1%1.1%2223242526
Financial leverage2.72×
2022: 2.71×2.71×2023: 2.67×2.67×2024: 2.69×2.69×2025: 2.70×2.70×2026: 2.72×2.72×2223242526
ROE3.0%
2022: 5.6%5.6%2023: 5.3%5.3%2024: 4.1%4.1%2025: 4.5%4.5%2026: 3.0%3.0%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20221.1%1.81×2.0%2.71×5.6%
20231.0%1.91×2.0%2.67×5.3%
20240.8%1.93×1.5%2.69×4.1%
20250.9%1.96×1.7%2.70×4.5%
20260.6%2.00×1.1%2.72×3.0%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue8.4%
2021: 8.0%8.0%2022: 8.2%8.2%2023: 8.0%8.0%2024: 8.2%8.2%2025: 8.2%8.2%2026: 8.4%8.4%212223242526
PPE ÷ total assets16.4%
2021: 14.4%14.4%2022: 14.9%14.9%2023: 15.3%15.3%2024: 15.3%15.3%2025: 16.0%16.0%2026: 16.4%16.4%212223242526
Goodwill ÷ parent equity0.7%
2021: 2.2%2.2%2022: 2.1%2.1%2023: 1.8%1.8%2024: 1.6%1.6%2025: 1.2%1.2%2026: 0.7%0.7%212223242526
Goodwill balance¥420M
2021: ¥1.06B¥1.06B2022: ¥1.07B¥1.07B2023: ¥960M¥960M2024: ¥851M¥851M2025: ¥690M¥690M2026: ¥420M¥420M212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

Receivable days75d
2021: 78d78d2022: 78d78d2023: 76d76d2024: 76d76d2025: 74d74d2026: 75d75d212223242526
Payable days102d
2021: 116d116d2022: 114d114d2023: 107d107d2024: 109d109d2025: 102d102d2026: 102d102d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue248,369262,554275,364289,534303,667
Cost of revenue229,574242,020254,606267,938282,327
Gross profit18,79520,53320,75821,59521,339
SG&A16,66317,33017,93018,66819,649
Operating income2,1313,2032,8272,9271,690
Pretax income3,7584,2293,5483,7372,777
Income tax9521,4981,3711,2631,092
Net income attributable to owners2,8042,7292,1752,4721,683
Operating margin0.9%1.2%1.0%1.0%0.6%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 11%
Receivables 40%
Property, plant and equipment 16%
1%
Investment securities 13%
Other assets 19%

Funding

Trade payables 51%
8%
Equity 41%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥21.1B¥18B¥20.8B¥17.7B¥17.1B
Total assets¥136.9B¥137.9B¥147.3B¥147.5B¥155.7B
Net assets¥55.5B¥57.4B¥60.7B¥61.9B¥64.7B
Share capital¥1B¥1B¥1B¥1B¥1B
Trade receivables¥52.7B¥55B¥57.4B¥58.8B¥62.2B
Property, plant and equipment¥20.4B¥21.1B¥22.5B¥23.6B¥25.6B
Intangible assets excluding goodwill¥1.8B¥1.76B¥1.66B¥1.48B¥1.24B
Goodwill¥1.07B¥960M¥851M¥690M¥420M
Investment securities¥15.5B¥15.3B¥17.7B¥17B¥19.4B
Current assets¥97.5B¥98.3B¥104.1B¥103.8B¥107.5B
Current liabilities¥78.2B¥77.6B¥83.2B¥82.3B¥86.9B
Trade payables¥71.6B¥70.9B¥76B¥75B¥78.9B
Long-term borrowings¥16M¥14M¥13M¥11M¥9M
Total liabilities¥81.3B¥80.5B¥86.6B¥85.6B¥91B
Non-controlling interests¥11M¥13M¥14M¥15M¥17M
Equity attributable to owners of parent¥50.5B¥52.4B¥53.8B¥55.4B¥56.2B
Retained earnings¥39B¥41.3B¥43B¥45B¥46.3B
Treasury stock-¥1.32B-¥1.71B-¥2.03B-¥2.46B-¥2.86B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第20期(2025/04/01-2026/03/31)

    ID S100YJPG2026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第19期(2024/04/01-2025/03/31)

    ID S100W54R2025-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第18期(2023/04/01-2024/03/31)

    ID S100TUAN2024-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第17期(2022/04/01-2023/03/31)

    ID S100R67P2023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第16期(令和3年4月1日-令和4年3月31日)

    ID S100OAHB2022-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第15期(令和2年4月1日-令和3年3月31日)

    ID S100LQJ92021-06-30Open

Extracted from XBRL: 52 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.