Hokuyu LuckyHokuyu Lucky Co.,Ltd.2747東証スタンダード小売業FY ending Feb 2026, non-consolidated, J-GAAP

What does Hokuyu Lucky do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥1.44B
Capex
¥371.8M
of revenue 1.0%
Free cash flow
¥1.07B
Returned to shareholders
¥63.2M
of net income: 58%
Dividend per share
¥50
Payout ratio (reported)
58.3%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥108.3M
Operating cash flow¥1.44B
Cash conversion (operating CF ÷ operating income)
626.9%
Cash vs. profit gap
¥1.33B(純利益の 1228.5%)
Shareholder payments — dividends
of net income 58.3% · of FCF 5.9%
CapEx intensity (capex ÷ revenue)
1.0%
Investing CF relative to operating CF
53.9%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥1.44B
FY ending Feb 2022: -¥147.8M-¥147.8MFY ending Feb 2023: ¥1.09B¥1.09BFY ending Feb 2024: ¥581.5M¥581.5MFY ending Feb 2025: ¥231.3M¥231.3MFY ending Feb 2026: ¥1.44B¥1.44BFY22FY23FY24FY25FY26
Free cash flow¥1.07B
FY ending Feb 2022: -¥990.7M-¥990.7MFY ending Feb 2023: ¥836.8M¥836.8MFY ending Feb 2024: ¥368.5M¥368.5MFY ending Feb 2025: -¥406.4M-¥406.4MFY ending Feb 2026: ¥1.07B¥1.07BFY22FY23FY24FY25FY26
Net income¥108.3M
FY ending Feb 2022: ¥244.4M¥244.4MFY ending Feb 2023: ¥128.4M¥128.4MFY ending Feb 2024: ¥306.6M¥306.6MFY ending Feb 2025: ¥142.5M¥142.5MFY ending Feb 2026: ¥108.3M¥108.3MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第56期(2025/03/01-2026/02/28)

    ID S100Y6GL2026-05-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第55期(2024/03/01-2025/02/28)

    ID S100VTHV2025-05-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第54期(2023/03/01-2024/02/29)

    ID S100THIP2024-05-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第53期(2022/03/01-2023/02/28)

    ID S100QSY72023-05-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第52期(令和3年3月1日-令和4年2月28日)

    ID S100O40A2022-05-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第51期(令和2年3月1日-令和3年2月28日)

    ID S100LDTT2021-05-25Open

Extracted from XBRL: 46 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.