Hokuyu LuckyHokuyu Lucky Co.,Ltd.2747東証スタンダード小売業FY ending Feb 2026, non-consolidated, J-GAAP

Hokuyu Lucky revenue and profit

Out of every ¥100 of sales, about ¥1 is left as operating profit. Revenue changed +0.8% from the prior year, operating profit -5.6%.

Five-year trend

Revenue¥37.2B
FY ending Feb 2022: ¥39B¥39BFY ending Feb 2023: ¥37.7B¥37.7BFY ending Feb 2024: ¥37.9B¥37.9BFY ending Feb 2025: ¥36.9B¥36.9BFY ending Feb 2026: ¥37.2B¥37.2BFY22FY23FY24FY25FY26
Operating income¥229.6M
FY ending Feb 2022: ¥356.1M¥356.1MFY ending Feb 2023: ¥376.2M¥376.2MFY ending Feb 2024: ¥509.8M¥509.8MFY ending Feb 2025: ¥243.1M¥243.1MFY ending Feb 2026: ¥229.6M¥229.6MFY22FY23FY24FY25FY26
Operating margin0.6%
FY ending Feb 2022: 0.9%0.9%FY ending Feb 2023: 1.0%1.0%FY ending Feb 2024: 1.3%1.3%FY ending Feb 2025: 0.7%0.7%FY ending Feb 2026: 0.6%0.6%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin0.3%
Asset turnover2.09×
ROA0.6%
ROA0.6%
Financial leverage3.15×
ROE1.9%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin0.3%
2022: 0.6%0.6%2023: 0.3%0.3%2024: 0.8%0.8%2025: 0.4%0.4%2026: 0.3%0.3%2223242526
Asset turnover2.09×
2022: 2.09×2.09×2023: 2.08×2.08×2024: 2.13×2.13×2025: 2.05×2.05×2026: 2.09×2.09×2223242526
ROA0.6%
2022: 1.3%1.3%2023: 0.7%0.7%2024: 1.7%1.7%2025: 0.8%0.8%2026: 0.6%0.6%2223242526
Financial leverage3.15×
2022: 3.57×3.57×2023: 3.46×3.46×2024: 3.29×3.29×2025: 3.24×3.24×2026: 3.15×3.15×2223242526
ROE1.9%
2022: 4.7%4.7%2023: 2.4%2.4%2024: 5.7%5.7%2025: 2.6%2.6%2026: 1.9%1.9%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20220.6%2.09×1.3%3.57×4.7%
20230.3%2.08×0.7%3.46×2.4%
20240.8%2.13×1.7%3.29×5.7%
20250.4%2.05×0.8%3.24×2.6%
20260.3%2.09×0.6%3.15×1.9%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue30.5%
2021: 26.9%26.9%2022: 29.3%29.3%2023: 27.7%27.7%2024: 28.4%28.4%2025: 30.4%30.4%2026: 30.5%30.5%212223242526
PPE ÷ total assets65.2%
2021: 58.9%58.9%2022: 61.2%61.2%2023: 59.0%59.0%2024: 60.0%60.0%2025: 61.8%61.8%2026: 65.2%65.2%212223242526
Goodwill ÷ parent equity0.2%
2025: 0.3%0.3%2026: 0.2%0.2%212223242526
Goodwill balance¥11.4M
2025: ¥14.8M¥14.8M2026: ¥11.4M¥11.4M212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Income statement (JPY millions)

ItemFY ending Feb 2022FY ending Feb 2023FY ending Feb 2024FY ending Feb 2025FY ending Feb 2026
Revenue38,96537,71537,92036,91337,200
Cost of revenue28,94227,08727,20326,75327,003
Gross profit10,02310,62810,71610,16010,196
SG&A10,80010,51410,45810,16110,212
Operating income356376510243230
Pretax income370202436228169
Income tax126741308561
Net income attributable to owners244128307142108
Operating margin0.9%1.0%1.3%0.7%0.6%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

4%
Property, plant and equipment 65%
0%
3%
Other assets 28%

Funding

Other liabilities 66%
Equity 34%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Feb 2022FY ending Feb 2023FY ending Feb 2024FY ending Feb 2025FY ending Feb 2026
Cash and equivalents¥591.9M¥645.2M¥567.8M¥507.9M¥685.7M
Total assets¥18.7B¥17.7B¥17.9B¥18.2B¥17.4B
Net assets¥5.25B¥5.33B¥5.62B¥5.72B¥5.92B
Share capital¥641.8M¥641.8M¥641.8M¥641.8M¥641.8M
Property, plant and equipment¥11.4B¥10.4B¥10.8B¥11.2B¥11.3B
Intangible assets excluding goodwill¥83.9M¥57M¥52.9M¥72.2M¥56.8M
Goodwill———¥14.8M¥11.4M
Investment securities¥189.2M¥202.9M¥254.4M¥280.7M¥510.5M
Current assets¥4.88B¥4.97B¥4.98B¥5.11B¥4.1B
Current liabilities¥10.2B¥9.29B¥8.9B¥6.49B¥5.76B
Short-term borrowings¥4.95B¥3.95B¥3.55B¥1.95B¥550M
Long-term borrowings¥1.66B¥1.6B¥1.55B¥4.09B¥3.79B
Total liabilities¥13.4B¥12.4B¥12.3B¥12.5B¥11.5B
Equity attributable to owners of parent¥5.23B¥5.29B¥5.53B¥5.61B¥5.66B
Retained earnings¥4.24B¥4.3B¥4.54B¥4.62B¥4.67B
Treasury stock-¥1.9M-¥2.1M-¥2.1M-¥2.1M-¥2.1M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第56期(2025/03/01-2026/02/28)

    ID S100Y6GL2026-05-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第55期(2024/03/01-2025/02/28)

    ID S100VTHV2025-05-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第54期(2023/03/01-2024/02/29)

    ID S100THIP2024-05-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第53期(2022/03/01-2023/02/28)

    ID S100QSY72023-05-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第52期(令和3年3月1日-令和4年2月28日)

    ID S100O40A2022-05-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第51期(令和2年3月1日-令和3年2月28日)

    ID S100LDTT2021-05-25Open

Extracted from XBRL: 46 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.