HONYAKU CenterHONYAKU Center Inc.2483東証スタンダードサービス業FY ending Mar 2026, consolidated, J-GAAP

HONYAKU Center revenue and profit

Out of every ¥100 of sales, about ¥6 is left as operating profit. Revenue changed -3.0% from the prior year, operating profit -20.7%.

Five-year trend

Revenue¥10.9B
FY ending Mar 2022: ¥10.3B¥10.3BFY ending Mar 2023: ¥10.9B¥10.9BFY ending Mar 2024: ¥11.3B¥11.3BFY ending Mar 2025: ¥11.2B¥11.2BFY ending Mar 2026: ¥10.9B¥10.9BFY22FY23FY24FY25FY26
Operating income¥705.8M
FY ending Mar 2022: ¥811.5M¥811.5MFY ending Mar 2023: ¥928.7M¥928.7MFY ending Mar 2024: ¥902.3M¥902.3MFY ending Mar 2025: ¥890.5M¥890.5MFY ending Mar 2026: ¥705.8M¥705.8MFY22FY23FY24FY25FY26
Operating margin6.5%
FY ending Mar 2022: 7.8%7.8%FY ending Mar 2023: 8.5%8.5%FY ending Mar 2024: 8.0%8.0%FY ending Mar 2025: 7.9%7.9%FY ending Mar 2026: 6.5%6.5%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin4.3%
Asset turnover1.23×
ROA5.2%
ROA5.2%
Financial leverage1.29×
ROE6.8%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin4.3%
2022: 5.5%5.5%2023: 6.3%6.3%2024: 6.3%6.3%2025: 6.5%6.5%2026: 4.3%4.3%2223242526
Asset turnover1.23×
2022: 1.44×1.44×2023: 1.49×1.49×2024: 1.43×1.43×2025: 1.31×1.31×2026: 1.23×1.23×2223242526
ROA5.2%
2022: 8.0%8.0%2023: 9.4%9.4%2024: 9.0%9.0%2025: 8.4%8.4%2026: 5.2%5.2%2223242526
Financial leverage1.29×
2022: 1.42×1.42×2023: 1.37×1.37×2024: 1.34×1.34×2025: 1.33×1.33×2026: 1.29×1.29×2223242526
ROE6.8%
2022: 11.3%11.3%2023: 12.8%12.8%2024: 12.0%12.0%2025: 11.2%11.2%2026: 6.8%6.8%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20225.5%1.44×8.0%1.42×11.3%
20236.3%1.49×9.4%1.37×12.8%
20246.3%1.43×9.0%1.34×12.0%
20256.5%1.31×8.4%1.33×11.2%
20264.3%1.23×5.2%1.29×6.8%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue1.8%
2021: 0.6%0.6%2022: 0.4%0.4%2023: 0.3%0.3%2024: 0.5%0.5%2025: 1.9%1.9%2026: 1.8%1.8%212223242526
PPE ÷ total assets2.2%
2021: 0.9%0.9%2022: 0.6%0.6%2023: 0.5%0.5%2024: 0.7%0.7%2025: 2.4%2.4%2026: 2.2%2.2%212223242526
Goodwill ÷ parent equity0.9%
2024: 1.1%1.1%2025: 0.8%0.8%2026: 0.9%0.9%212223242526
Goodwill balance¥60.9M
2024: ¥69.4M¥69.4M2025: ¥53M¥53M2026: ¥60.9M¥60.9M212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

Receivable days62d
2021: 74d74d2022: 75d75d2023: 72d72d2024: 74d74d2025: 68d68d2026: 62d62d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue10,33710,94811,30411,21010,871
Cost of revenue5,4295,8605,9915,8965,718
Gross profit4,9085,0885,3135,3155,153
SG&A4,0964,1594,4114,4244,448
Operating income811929902890706
Pretax income8389611,0061,087711
Income tax265274294363249
Net income attributable to owners573687711724462
Operating margin7.8%8.5%8.0%7.9%6.5%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 50%
Receivables 21%
2%
5%
5%
Other assets 17%

Funding

Other liabilities 20%
Equity 80%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥3.71B¥3.94B¥4.49B¥4.58B¥4.41B
Total assets¥7.17B¥7.49B¥8.33B¥8.84B¥8.77B
Net assets¥5.09B¥5.67B¥6.25B¥6.76B¥7.02B
Share capital¥588.4M¥588.4M¥588.4M¥588.4M¥588.4M
Trade receivables¥2.11B¥2.17B¥2.29B¥2.07B¥1.85B
Property, plant and equipment¥40.6M¥36.7M¥59.4M¥209.7M¥190.3M
Intangible assets excluding goodwill¥66.5M¥46.6M¥99.6M¥93.1M¥379.2M
Goodwill——¥69.4M¥53M¥60.9M
Investment securities¥241.1M¥286.7M¥326.5M¥346.3M¥375.7M
Current assets¥6.31B¥6.61B¥7.29B¥7.67B¥7.28B
Current liabilities¥1.89B¥1.62B¥1.85B¥1.85B¥1.51B
Long-term borrowings————¥12.4M
Total liabilities¥2.08B¥1.81B¥2.08B¥2.08B¥1.75B
Equity attributable to owners of parent¥5.07B¥5.63B¥6.2B¥6.72B¥6.95B
Retained earnings¥4.09B¥4.64B¥5.2B¥5.7B¥5.91B
Treasury stock-¥93.3M-¥79.3M-¥62.8M-¥46.3M-¥29.8M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第40期(2025/04/01-2026/03/31)

    ID S100YILW2026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第39期(2024/04/01-2025/03/31)

    ID S100W51R2025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第38期(2023/04/01-2024/03/31)

    ID S100TVMV2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第37期(2022/04/01-2023/03/31)

    ID S100R8Z02023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第36期(令和3年4月1日-令和4年3月31日)

    ID S100OJJC2022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第35期(令和2年4月1日-令和3年3月31日)

    ID S100LU862021-06-29Open

Extracted from XBRL: 48 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.