Hoosiers HoldingsHoosiers Holdings Co., Ltd.3284東証プライム不動産業FY ending Mar 2026, consolidated, J-GAAP

What does Hoosiers Holdings do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥10.6B
Capex
¥1.36B
of revenue 1.0%
Free cash flow
¥9.27B
Returned to shareholders
¥2.72B
of net income: 38%
Dividend per share
¥74
Payout ratio (reported)
58.6%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥7.13B
Operating cash flow¥10.6B
Cash conversion (operating CF ÷ operating income)
77.0%
Cash vs. profit gap
¥3.5B(純利益の 49.1%)
Shareholder payments — dividends
of net income 38.2% · of FCF 29.3%
CapEx intensity (capex ÷ revenue)
1.0%
Investing CF relative to operating CF
2.6%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥10.6B
FY ending Mar 2022: ¥20.3B¥20.3BFY ending Mar 2023: -¥7.53B-¥7.53BFY ending Mar 2024: ¥186M¥186MFY ending Mar 2025: -¥14.1B-¥14.1BFY ending Mar 2026: ¥10.6B¥10.6BFY22FY23FY24FY25FY26
Free cash flow¥9.27B
FY ending Mar 2022: ¥18.2B¥18.2BFY ending Mar 2023: -¥8.1B-¥8.1BFY ending Mar 2024: -¥2.38B-¥2.38BFY ending Mar 2025: -¥15B-¥15BFY ending Mar 2026: ¥9.27B¥9.27BFY22FY23FY24FY25FY26
Net income¥7.13B
FY ending Mar 2022: ¥3.07B¥3.07BFY ending Mar 2023: ¥4.56B¥4.56BFY ending Mar 2024: ¥4.81B¥4.81BFY ending Mar 2025: ¥5.46B¥5.46BFY ending Mar 2026: ¥7.13B¥7.13BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第13期(2025/04/01-2026/03/31)

    ID S100YB282026-06-17Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第12期(2024/04/01-2025/03/31)

    ID S100WDZ32025-07-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第11期(2023/04/01-2024/03/31)

    ID S100TMSA2024-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第10期(2022/04/01-2023/03/31)

    ID S100R2SM2023-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第9期(令和3年4月1日-令和4年3月31日)

    ID S100OG6G2022-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第8期(令和2年4月1日-令和3年3月31日)

    ID S100LQHZ2021-06-28Open

Extracted from XBRL: 53 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.