Hoshiiryo-SankiHOSHIIRYO-SANKI CO., LTD.7634東証スタンダード卸売業FY ending Mar 2026, consolidated, J-GAAP

What does Hoshiiryo-Sanki do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥2.48B
Capex
¥376.3M
of revenue 2.4%
Free cash flow
¥2.1B
Returned to shareholders
¥248.3M
of net income: 18%
Dividend per share
¥90
Payout ratio (reported)
21.4%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥1.37B
Operating cash flow¥2.48B
Cash conversion (operating CF ÷ operating income)
129.1%
Cash vs. profit gap
¥1.1B(純利益の 80.4%)
Shareholder returns
of net income 18.1% · of FCF 11.8%
Shareholder payments — dividends
of net income 18.1% · of FCF 11.8%
CapEx intensity (capex ÷ revenue)
2.4%
Investing CF relative to operating CF
62.3%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥2.48B
FY ending Mar 2022: ¥1.97B¥1.97BFY ending Mar 2023: ¥2.29B¥2.29BFY ending Mar 2024: ¥2.4B¥2.4BFY ending Mar 2025: ¥2.19B¥2.19BFY ending Mar 2026: ¥2.48B¥2.48BFY22FY23FY24FY25FY26
Free cash flow¥2.1B
FY ending Mar 2022: ¥1.32B¥1.32BFY ending Mar 2023: ¥1.72B¥1.72BFY ending Mar 2024: ¥2.14B¥2.14BFY ending Mar 2025: ¥1.64B¥1.64BFY ending Mar 2026: ¥2.1B¥2.1BFY22FY23FY24FY25FY26
Net income¥1.37B
FY ending Mar 2022: ¥1.11B¥1.11BFY ending Mar 2023: ¥1.25B¥1.25BFY ending Mar 2024: ¥1.4B¥1.4BFY ending Mar 2025: ¥1.46B¥1.46BFY ending Mar 2026: ¥1.37B¥1.37BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第52期(2025/04/01-2026/03/31)

    ID S100YHH02026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第51期(2024/04/01-2025/03/31)

    ID S100W5LL2025-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第50期(2023/04/01-2024/03/31)

    ID S100TTO12024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第49期(2022/04/01-2023/03/31)

    ID S100RAKW2023-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第48期(令和3年4月1日-令和4年3月31日)

    ID S100OMK12022-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第47期(令和2年4月1日-令和3年3月31日)

    ID S100LLMW2021-06-24Open

Extracted from XBRL: 51 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.