HosidenHosiden Corporation6804東証プライム電気機器FY ending Mar 2026, consolidated, J-GAAP

Hosiden revenue and profit

Out of every ¥100 of sales, about ¥4 is left as operating profit. Revenue changed +81.1% from the prior year, operating profit +41.7%.

Five-year trend

Revenue¥448.3B
FY ending Mar 2022: ¥207.6B¥207.6BFY ending Mar 2023: ¥277.2B¥277.2BFY ending Mar 2024: ¥218.9B¥218.9BFY ending Mar 2025: ¥247.6B¥247.6BFY ending Mar 2026: ¥448.3B¥448.3BFY22FY23FY24FY25FY26
Operating income¥19.2B
FY ending Mar 2022: ¥11.7B¥11.7BFY ending Mar 2023: ¥15.8B¥15.8BFY ending Mar 2024: ¥12.9B¥12.9BFY ending Mar 2025: ¥13.6B¥13.6BFY ending Mar 2026: ¥19.2B¥19.2BFY22FY23FY24FY25FY26
Operating margin4.3%
FY ending Mar 2022: 5.6%5.6%FY ending Mar 2023: 5.7%5.7%FY ending Mar 2024: 5.9%5.9%FY ending Mar 2025: 5.5%5.5%FY ending Mar 2026: 4.3%4.3%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin3.6%
Asset turnover2.16×
ROA7.8%
ROA7.8%
Financial leverage1.51×
ROE11.8%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin3.6%
2022: 5.7%5.7%2023: 4.6%4.6%2024: 5.3%5.3%2025: 4.1%4.1%2026: 3.6%3.6%2223242526
Asset turnover2.16×
2022: 1.21×1.21×2023: 1.58×1.58×2024: 1.23×1.23×2025: 1.32×1.32×2026: 2.16×2.16×2223242526
ROA7.8%
2022: 6.9%6.9%2023: 7.2%7.2%2024: 6.6%6.6%2025: 5.3%5.3%2026: 7.8%7.8%2223242526
Financial leverage1.51×
2022: 1.45×1.45×2023: 1.46×1.46×2024: 1.41×1.41×2025: 1.43×1.43×2026: 1.51×1.51×2223242526
ROE11.8%
2022: 10.1%10.1%2023: 10.5%10.5%2024: 9.2%9.2%2025: 7.7%7.7%2026: 11.8%11.8%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20225.7%1.21×6.9%1.45×10.1%
20234.6%1.58×7.2%1.46×10.5%
20245.3%1.23×6.6%1.41×9.2%
20254.1%1.32×5.3%1.43×7.7%
20263.6%2.16×7.8%1.51×11.8%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue4.8%
2021: 7.1%7.1%2022: 8.9%8.9%2023: 6.3%6.3%2024: 7.6%7.6%2025: 7.9%7.9%2026: 4.8%4.8%212223242526
PPE ÷ total assets10.0%
2021: 10.2%10.2%2022: 10.8%10.8%2023: 9.7%9.7%2024: 9.5%9.5%2025: 9.8%9.8%2026: 10.0%10.0%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥1.8B
2021: ¥2.41B¥2.41B2022: ¥2.19B¥2.19B2023: ¥2.02B¥2.02B2024: ¥1.98B¥1.98B2025: ¥2.07B¥2.07B2026: ¥1.8B¥1.8B212223242526
R&D / revenue0.4%
2021: 1.0%1.0%2022: 1.1%1.1%2023: 0.7%0.7%2024: 0.9%0.9%2025: 0.8%0.8%2026: 0.4%0.4%212223242526
Receivable days—
2021: 40d40d212223242526
Payable days—
2021: 47d47d2022: 46d46d2023: 37d37d2024: 27d27d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue207,608277,244218,910247,571448,250
Cost of revenue185,884251,487196,164224,422419,082
Gross profit21,72425,75722,74523,14829,168
SG&A9,99910,0079,8209,5759,932
Operating income11,72515,75012,92513,57319,236
Pretax income16,30618,52717,21014,22922,894
Income tax4,4045,8895,5784,1926,687
Net income attributable to owners11,90112,63711,63210,03716,206
Operating margin5.6%5.7%5.9%5.5%4.3%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 31%
Property, plant and equipment 10%
0%
4%
Other assets 55%

Funding

Other liabilities 30%
Equity 70%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥62.5B¥66B¥76.7B¥46.8B¥66B
Total assets¥171.5B¥180B¥175B¥200.3B¥215.3B
Net assets¥119.5B¥126.8B¥134.9B¥140.3B¥150.2B
Share capital¥13.7B¥13.7B¥13.7B¥13.7B¥13.7B
Property, plant and equipment¥18.6B¥17.5B¥16.6B¥19.6B¥21.5B
Intangible assets excluding goodwill¥451M¥423M¥405M¥508M¥699M
Investment securities¥4.81B¥5.64B¥7.06B¥7.23B¥8.08B
Current assets¥145.6B¥151.9B¥145.9B¥171.5B¥181.5B
Current liabilities¥36.3B¥37.9B¥35B¥45.2B¥48.9B
Trade payables¥23.6B¥25.8B¥14.7B——
Short-term borrowings¥2.04B¥2.19B¥1.05B¥1.05B—
Total liabilities¥52B¥53.2B¥40.1B¥60B¥65B
Equity attributable to owners of parent¥118B¥123.4B¥128.4B¥133.1B¥141.8B
Retained earnings¥94.3B¥100.8B¥106.7B¥112.3B¥122.6B
Treasury stock-¥9.59B-¥10.7B-¥11.6B-¥12.4B-¥14.1B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第76期(2025/04/01-2026/03/31)

    ID S100YI0D2026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第75期(2024/04/01-2025/03/31)

    ID S100W3F72025-06-25Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第74期(2023/04/01-2024/03/31)

    ID S100U49K2024-07-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第73期(2022/04/01-2023/03/31)

    ID S100R7QT2023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第72期(令和3年4月1日-令和4年3月31日)

    ID S100OJUA2022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第71期(令和2年4月1日-令和3年3月31日)

    ID S100LTCN2021-06-29Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.