Hosokawa MicronHOSOKAWA MICRON CORPORATION6277東証プライム機械FY ending Sep 2025, consolidated, J-GAAP

What does Hosokawa Micron do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥9.5B
Capex
¥3.53B
of revenue 4.5%
Free cash flow
¥5.96B
Returned to shareholders
¥2.93B
of net income: 65%
Dividend per share
¥120
Payout ratio (reported)
48.2%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥4.53B
Operating cash flow¥9.5B
Cash conversion (operating CF ÷ operating income)
134.7%
Cash vs. profit gap
¥4.97B(純利益の 109.8%)
Shareholder returns
of net income 64.7% · of FCF 49.1%
Shareholder payments — dividends
of net income 42.6% · of FCF 32.4%
CapEx intensity (capex ÷ revenue)
4.5%
Investing CF relative to operating CF
38.7%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥9.5B
FY ending Sep 2021: ¥6.09B¥6.09BFY ending Sep 2022: ¥8.13B¥8.13BFY ending Sep 2023: ¥5.95B¥5.95BFY ending Sep 2024: ¥7.3B¥7.3BFY ending Sep 2025: ¥9.5B¥9.5BFY21FY22FY23FY24FY25
Free cash flow¥5.96B
FY ending Sep 2021: ¥3.32B¥3.32BFY ending Sep 2022: ¥6.44B¥6.44BFY ending Sep 2023: ¥2.58B¥2.58BFY ending Sep 2024: ¥3.48B¥3.48BFY ending Sep 2025: ¥5.96B¥5.96BFY21FY22FY23FY24FY25
Net income¥4.53B
FY ending Sep 2021: ¥4.7B¥4.7BFY ending Sep 2022: ¥4.01B¥4.01BFY ending Sep 2023: ¥5.97B¥5.97BFY ending Sep 2024: ¥5.58B¥5.58BFY ending Sep 2025: ¥4.53B¥4.53BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第81期(2024/10/01-2025/09/30)

    ID S100XB4O2025-12-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第80期(2023/10/01-2024/09/30)

    ID S100UYKD2024-12-18Open
  • EDINET (FSA Japan)

    有価証券報告書-第79期(2022/10/01-2023/09/30)

    ID S100SGUC2023-12-15Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第78期(2021/10/01-2022/09/30)

    ID S100RQOJ2023-08-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第77期(令和2年10月1日-令和3年9月30日)

    ID S100N2B52021-12-17Open
  • EDINET (FSA Japan)

    有価証券報告書-第76期(令和1年10月1日-令和2年9月30日)

    ID S100KDTD2020-12-18Open

Extracted from XBRL: 52 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.