Hotland HoldingsHOTLAND HOLDINGS Co., Ltd.3196東証プライム小売業FY ending Dec 2025, consolidated, J-GAAP

What does Hotland Holdings do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥2.52B
Capex
¥3.92B
of revenue 7.7%
Free cash flow
-¥1.4B
Returned to shareholders
¥276.4M
of net income: 68%
Dividend per share
¥13

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥405.4M
Operating cash flow¥2.52B
Cash conversion (operating CF ÷ operating income)
141.3%
Cash vs. profit gap
¥2.12B(純利益の 522.2%)
Shareholder payments — dividends
of net income 68.2%
CapEx intensity (capex ÷ revenue)
7.7%
Investing CF relative to operating CF
195.5%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥2.52B
FY ending Dec 2021: ¥5.15B¥5.15BFY ending Dec 2022: ¥2.9B¥2.9BFY ending Dec 2023: ¥2.94B¥2.94BFY ending Dec 2024: ¥3.95B¥3.95BFY ending Dec 2025: ¥2.52B¥2.52BFY21FY22FY23FY24FY25
Free cash flow-¥1.4B
FY ending Dec 2021: ¥3.63B¥3.63BFY ending Dec 2022: ¥1.23B¥1.23BFY ending Dec 2023: ¥709.7M¥709.7MFY ending Dec 2024: ¥1.08B¥1.08BFY ending Dec 2025: -¥1.4B-¥1.4BFY21FY22FY23FY24FY25
Net income¥405.4M
FY ending Dec 2021: ¥2.08B¥2.08BFY ending Dec 2022: ¥1.36B¥1.36BFY ending Dec 2023: ¥1.02B¥1.02BFY ending Dec 2024: ¥1.85B¥1.85BFY ending Dec 2025: ¥405.4M¥405.4MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第35期(2025/01/01-2025/12/31)

    ID S100XU8Z2026-03-26Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第34期(2024/01/01-2024/12/31)

    ID S100VUY92025-05-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第33期(2023/01/01-2023/12/31)

    ID S100T5UH2024-03-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第32期(2022/01/01-2022/12/31)

    ID S100QIUQ2023-03-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第31期(令和3年1月1日-令和3年12月31日)

    ID S100NSY42022-03-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第30期(令和2年1月1日-令和2年12月31日)

    ID S100L2AA2021-03-29Open

Extracted from XBRL: 52 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.