HotmanHOTMAN Co.,Ltd.3190東証スタンダード小売業FY ending Mar 2026, non-consolidated, J-GAAP

What does Hotman do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥1.09B
Capex
¥449.3M
of revenue 2.0%
Free cash flow
¥643.4M
Returned to shareholders
¥70.6M
of net income: 20%
Dividend per share
¥11
Payout ratio (reported)
21.7%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥357M
Operating cash flow¥1.09B
Cash conversion (operating CF ÷ operating income)
168.5%
Cash vs. profit gap
¥735.8M(純利益の 206.1%)
Shareholder payments — dividends
of net income 19.8% · of FCF 11.0%
CapEx intensity (capex ÷ revenue)
2.0%
Investing CF relative to operating CF
28.5%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥1.09B
FY ending Mar 2022: ¥117.6M¥117.6MFY ending Mar 2023: ¥747.5M¥747.5MFY ending Mar 2024: ¥734.8M¥734.8MFY ending Mar 2025: ¥947.1M¥947.1MFY ending Mar 2026: ¥1.09B¥1.09BFY22FY23FY24FY25FY26
Free cash flow¥643.4M
FY ending Mar 2022: -¥555.8M-¥555.8MFY ending Mar 2023: -¥77.2M-¥77.2MFY ending Mar 2024: -¥589.7M-¥589.7MFY ending Mar 2025: ¥145.8M¥145.8MFY ending Mar 2026: ¥643.4M¥643.4MFY22FY23FY24FY25FY26
Net income¥357M
FY ending Mar 2022: ¥265.6M¥265.6MFY ending Mar 2023: ¥187.3M¥187.3MFY ending Mar 2024: ¥204.9M¥204.9MFY ending Mar 2025: ¥334.4M¥334.4MFY ending Mar 2026: ¥357M¥357MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第52期(2025/04/01-2026/03/31)

    ID S100YEJ92026-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第51期(2024/04/01-2025/03/31)

    ID S100W28J2025-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第50期(2023/04/01-2024/03/31)

    ID S100TRW92024-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第49期(2022/04/01-2023/03/31)

    ID S100R0ND2023-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第48期(令和3年4月1日-令和4年3月31日)

    ID S100OEGJ2022-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第47期(令和2年4月1日-令和3年3月31日)

    ID S100LNOY2021-06-28Open

Extracted from XBRL: 46 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.