HotmanHOTMAN Co.,Ltd.3190東証スタンダード小売業FY ending Mar 2026, non-consolidated, J-GAAP

Hotman revenue and profit

Out of every ¥100 of sales, about ¥3 is left as operating profit. Revenue changed +2.7% from the prior year, operating profit -2.0%.

Five-year trend

Revenue¥22.5B
FY ending Mar 2022: ¥20.9B¥20.9BFY ending Mar 2023: ¥21.8B¥21.8BFY ending Mar 2024: ¥21B¥21BFY ending Mar 2025: ¥21.9B¥21.9BFY ending Mar 2026: ¥22.5B¥22.5BFY22FY23FY24FY25FY26
Operating income¥648.5M
FY ending Mar 2022: ¥428.3M¥428.3MFY ending Mar 2023: ¥378.8M¥378.8MFY ending Mar 2024: ¥287.6M¥287.6MFY ending Mar 2025: ¥661.6M¥661.6MFY ending Mar 2026: ¥648.5M¥648.5MFY22FY23FY24FY25FY26
Operating margin2.9%
FY ending Mar 2022: 2.1%2.1%FY ending Mar 2023: 1.7%1.7%FY ending Mar 2024: 1.4%1.4%FY ending Mar 2025: 3.0%3.0%FY ending Mar 2026: 2.9%2.9%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin1.6%
Asset turnover1.36×
ROA2.2%
ROA2.2%
Financial leverage2.22×
ROE4.8%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin1.6%
2022: 1.3%1.3%2023: 0.9%0.9%2024: 1.0%1.0%2025: 1.5%1.5%2026: 1.6%1.6%2223242526
Asset turnover1.36×
2022: 1.35×1.35×2023: 1.39×1.39×2024: 1.32×1.32×2025: 1.36×1.36×2026: 1.36×1.36×2223242526
ROA2.2%
2022: 1.7%1.7%2023: 1.2%1.2%2024: 1.3%1.3%2025: 2.1%2.1%2026: 2.2%2.2%2223242526
Financial leverage2.22×
2022: 2.28×2.28×2023: 2.30×2.30×2024: 2.28×2.28×2025: 2.25×2.25×2026: 2.22×2.22×2223242526
ROE4.8%
2022: 3.9%3.9%2023: 2.7%2.7%2024: 2.9%2.9%2025: 4.7%4.7%2026: 4.8%4.8%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20221.3%1.35×1.7%2.28×3.9%
20230.9%1.39×1.2%2.30×2.7%
20241.0%1.32×1.3%2.28×2.9%
20251.5%1.36×2.1%2.25×4.7%
20261.6%1.36×2.2%2.22×4.8%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue26.8%
2021: 21.3%21.3%2022: 23.3%23.3%2023: 24.6%24.6%2024: 29.1%29.1%2025: 28.6%28.6%2026: 26.8%26.8%212223242526
PPE ÷ total assets36.3%
2021: 29.2%29.2%2022: 31.5%31.5%2023: 33.7%33.7%2024: 38.5%38.5%2025: 38.3%38.3%2026: 36.3%36.3%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue20,89121,80220,99821,90922,501
Cost of revenue11,65512,21011,76411,90312,449
Gross profit9,2379,5919,23410,00510,052
SG&A8,8089,2138,9469,3449,404
Operating income428379288662649
Pretax income448354359516569
Income tax182167154182212
Net income attributable to owners266187205334357
Operating margin2.1%1.7%1.4%3.0%2.9%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 9%
Property, plant and equipment 36%
0%
3%
Other assets 52%

Funding

Other liabilities 53%
Equity 47%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥1.25B¥887.9M¥781.4M¥1.07B¥1.54B
Total assets¥15.5B¥15.9B¥15.9B¥16.4B¥16.6B
Net assets¥6.92B¥7B¥7.11B¥7.39B¥7.73B
Share capital¥1.91B¥1.91B¥1.91B¥1.91B¥1.91B
Property, plant and equipment¥4.87B¥5.36B¥6.12B¥6.26B¥6.03B
Intangible assets excluding goodwill¥11.4M¥23.9M¥20.2M¥20.7M¥17.3M
Investment securities¥169.3M¥193.3M¥248.4M¥345.6M¥394.5M
Current assets¥7.98B¥8.14B¥7.49B¥7.78B¥8.13B
Current liabilities¥5.79B¥6.37B¥6.13B¥6.14B¥6.23B
Short-term borrowings¥3.05B¥3.05B¥3.25B¥3.25B¥3.15B
Long-term borrowings¥826.7M¥516.7M¥641.7M¥820.5M¥688.7M
Total liabilities¥8.55B¥8.91B¥8.78B¥8.98B¥8.87B
Equity attributable to owners of parent¥6.78B¥6.89B¥7.03B¥7.29B¥7.58B
Retained earnings¥4.47B¥4.59B¥4.73B¥4.99B¥5.28B
Treasury stock-¥108.4M-¥108.4M-¥108.4M-¥108.4M-¥108.4M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第52期(2025/04/01-2026/03/31)

    ID S100YEJ92026-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第51期(2024/04/01-2025/03/31)

    ID S100W28J2025-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第50期(2023/04/01-2024/03/31)

    ID S100TRW92024-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第49期(2022/04/01-2023/03/31)

    ID S100R0ND2023-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第48期(令和3年4月1日-令和4年3月31日)

    ID S100OEGJ2022-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第47期(令和2年4月1日-令和3年3月31日)

    ID S100LNOY2021-06-28Open

Extracted from XBRL: 46 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.