House of RoseHOUSE OF ROSE Co.,Ltd.7506東証スタンダード小売業FY ending Mar 2026, non-consolidated, J-GAAP

What does House of Rose do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

※ Operating cash flow is negative

Operating cash flow
-¥144M
Capex
¥71.7M
of revenue 0.6%
Free cash flow
-¥215.7M
Returned to shareholders
¥117.6M
of net income: 7040%
Dividend per share
¥25
Payout ratio (reported)
7036.9%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥1.7M
Operating cash flow-¥144M
Cash conversion (operating CF ÷ operating income)
-206.7%
Cash vs. profit gap
-¥145.7M(純利益の -8722.5%)
Shareholder payments — dividends
of net income 7039.5%
CapEx intensity (capex ÷ revenue)
0.6%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow-¥144M
FY ending Mar 2022: ¥310.2M¥310.2MFY ending Mar 2023: ¥322.9M¥322.9MFY ending Mar 2024: ¥490.1M¥490.1MFY ending Mar 2025: ¥63.4M¥63.4MFY ending Mar 2026: -¥144M-¥144MFY22FY23FY24FY25FY26
Free cash flow-¥215.7M
FY ending Mar 2022: ¥300.2M¥300.2MFY ending Mar 2023: ¥291.4M¥291.4MFY ending Mar 2024: ¥471.7M¥471.7MFY ending Mar 2025: ¥31.5M¥31.5MFY ending Mar 2026: -¥215.7M-¥215.7MFY22FY23FY24FY25FY26
Net income¥1.7M
FY ending Mar 2022: ¥103.9M¥103.9MFY ending Mar 2023: ¥512M¥512MFY ending Mar 2024: ¥122M¥122MFY ending Mar 2025: ¥80.9M¥80.9MFY ending Mar 2026: ¥1.7M¥1.7MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第45期(2025/04/01-2026/03/31)

    ID S100YHK92026-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第44期(2024/04/01-2025/03/31)

    ID S100W2K02025-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第43期(2023/04/01-2024/03/31)

    ID S100TMXO2024-06-18Open
  • EDINET (FSA Japan)

    有価証券報告書-第42期(2022/04/01-2023/03/31)

    ID S100QZBG2023-06-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第41期(令和3年4月1日-令和4年3月31日)

    ID S100OARN2022-06-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第40期(令和2年4月1日-令和3年3月31日)

    ID S100LM1H2021-06-22Open

Extracted from XBRL: 46 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.