House of RoseHOUSE OF ROSE Co.,Ltd.7506東証スタンダード小売業FY ending Mar 2026, non-consolidated, J-GAAP

House of Rose revenue and profit

Out of every ¥100 of sales, about ¥1 is left as operating profit. Revenue changed -0.5% from the prior year, operating profit -43.7%.

Five-year trend

Revenue¥11.5B
FY ending Mar 2022: ¥11.3B¥11.3BFY ending Mar 2023: ¥11.9B¥11.9BFY ending Mar 2024: ¥12B¥12BFY ending Mar 2025: ¥11.6B¥11.6BFY ending Mar 2026: ¥11.5B¥11.5BFY22FY23FY24FY25FY26
Operating income¥69.7M
FY ending Mar 2022: ¥262.6M¥262.6MFY ending Mar 2023: ¥153.7M¥153.7MFY ending Mar 2024: ¥367.2M¥367.2MFY ending Mar 2025: ¥123.6M¥123.6MFY ending Mar 2026: ¥69.7M¥69.7MFY22FY23FY24FY25FY26
Operating margin0.6%
FY ending Mar 2022: 2.3%2.3%FY ending Mar 2023: 1.3%1.3%FY ending Mar 2024: 3.1%3.1%FY ending Mar 2025: 1.1%1.1%FY ending Mar 2026: 0.6%0.6%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin0.0%
Asset turnover1.41×
ROA0.0%
ROA0.0%
Financial leverage1.47×
ROE0.0%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin0.0%
2022: 0.9%0.9%2023: 4.3%4.3%2024: 1.0%1.0%2025: 0.7%0.7%2026: 0.0%0.0%2223242526
Asset turnover1.41×
2022: 1.26×1.26×2023: 1.34×1.34×2024: 1.37×1.37×2025: 1.36×1.36×2026: 1.41×1.41×2223242526
ROA0.0%
2022: 1.2%1.2%2023: 5.8%5.8%2024: 1.4%1.4%2025: 0.9%0.9%2026: 0.0%0.0%2223242526
Financial leverage1.47×
2022: 1.44×1.44×2023: 1.50×1.50×2024: 1.54×1.54×2025: 1.51×1.51×2026: 1.47×1.47×2223242526
ROE0.0%
2022: 1.7%1.7%2023: 8.6%8.6%2024: 2.2%2.2%2025: 1.4%1.4%2026: 0.0%0.0%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20220.9%1.26×1.2%1.44×1.7%
20234.3%1.34×5.8%1.50×8.6%
20241.0%1.37×1.4%1.54×2.2%
20250.7%1.36×0.9%1.51×1.4%
20260.0%1.41×0.0%1.47×0.0%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue12.7%
2021: 17.1%17.1%2022: 16.0%16.0%2023: 12.5%12.5%2024: 12.0%12.0%2025: 12.8%12.8%2026: 12.7%12.7%212223242526
PPE ÷ total assets18.4%
2021: 20.0%20.0%2022: 20.2%20.2%2023: 16.8%16.8%2024: 16.6%16.6%2025: 17.6%17.6%2026: 18.4%18.4%212223242526
Goodwill ÷ parent equity2.2%
2026: 2.2%2.2%212223242526
Goodwill balance¥118.6M
2026: ¥118.6M¥118.6M212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue11,28411,90511,98911,59411,542
Cost of revenue3,1873,3973,4713,3313,294
Gross profit8,0978,5098,5198,2638,248
SG&A7,8348,3558,1518,1398,178
Operating income26315436712470
Pretax income282462320213157
Income tax178-50198132156
Net income attributable to owners104512122812
Operating margin2.3%1.3%3.1%1.1%0.6%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 28%
Property, plant and equipment 19%
3%
0%
Other assets 50%

Funding

Other liabilities 31%
Equity 69%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥2.59B¥2.87B¥2.72B¥2.6B¥2.24B
Total assets¥8.94B¥8.83B¥8.67B¥8.41B¥7.98B
Net assets¥5.33B¥5.74B¥5.73B¥5.64B¥5.48B
Share capital¥934.7M¥934.7M¥934.7M¥934.7M¥934.7M
Property, plant and equipment¥1.81B¥1.49B¥1.44B¥1.48B¥1.47B
Intangible assets excluding goodwill¥92.4M¥29.1M¥12M¥5.3M¥134.6M
Goodwill————¥118.6M
Investment securities¥241.4M¥262.3M¥237.7M¥141.1M¥6.6M
Current assets¥5.61B¥5.73B¥5.64B¥5.38B¥5.06B
Current liabilities¥2.2B¥1.73B¥1.58B¥1.28B¥1.02B
Short-term borrowings¥300M¥150M———
Long-term borrowings¥100M————
Total liabilities¥3.61B¥3.09B¥2.94B¥2.76B¥2.5B
Equity attributable to owners of parent¥6.2B¥5.67B¥5.67B¥5.63B¥5.51B
Retained earnings¥3.99B¥3.45B¥3.46B¥3.41B¥3.3B
Treasury stock-¥724K-¥724K-¥724K-¥724K-¥724K

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第45期(2025/04/01-2026/03/31)

    ID S100YHK92026-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第44期(2024/04/01-2025/03/31)

    ID S100W2K02025-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第43期(2023/04/01-2024/03/31)

    ID S100TMXO2024-06-18Open
  • EDINET (FSA Japan)

    有価証券報告書-第42期(2022/04/01-2023/03/31)

    ID S100QZBG2023-06-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第41期(令和3年4月1日-令和4年3月31日)

    ID S100OARN2022-06-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第40期(令和2年4月1日-令和3年3月31日)

    ID S100LM1H2021-06-22Open

Extracted from XBRL: 46 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.