HUBHUB CO.,LTD.3030東証スタンダード小売業FY ending Feb 2026, non-consolidated, J-GAAP

What does HUB do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥912.6M
Capex
¥524.1M
of revenue 4.6%
Free cash flow
¥388.4M
Returned to shareholders
¥125.8M
of net income: 21%
Dividend per share
¥11
Payout ratio (reported)
22.7%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥609.8M
Operating cash flow¥912.6M
Cash conversion (operating CF ÷ operating income)
170.7%
Cash vs. profit gap
¥302.8M(純利益の 49.6%)
Shareholder payments — dividends
of net income 20.6% · of FCF 32.4%
CapEx intensity (capex ÷ revenue)
4.6%
Investing CF relative to operating CF
68.0%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥912.6M
FY ending Feb 2022: ¥315.4M¥315.4MFY ending Feb 2023: ¥642M¥642MFY ending Feb 2024: ¥561.9M¥561.9MFY ending Feb 2025: ¥435.5M¥435.5MFY ending Feb 2026: ¥912.6M¥912.6MFY22FY23FY24FY25FY26
Free cash flow¥388.4M
FY ending Feb 2022: ¥241.6M¥241.6MFY ending Feb 2023: ¥608.7M¥608.7MFY ending Feb 2024: ¥347.8M¥347.8MFY ending Feb 2025: ¥194.3M¥194.3MFY ending Feb 2026: ¥388.4M¥388.4MFY22FY23FY24FY25FY26
Net income¥609.8M
FY ending Feb 2022: ¥143.3M¥143.3MFY ending Feb 2023: -¥283.7M-¥283.7MFY ending Feb 2024: ¥270.6M¥270.6MFY ending Feb 2025: ¥446M¥446MFY ending Feb 2026: ¥609.8M¥609.8MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第28期(2025/03/01-2026/02/28)

    ID S100Y7642026-05-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第27期(2024/03/01-2025/02/28)

    ID S100VUAF2025-05-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第26期(2023/03/01-2024/02/29)

    ID S100TI4N2024-05-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第25期(2022/03/01-2023/02/28)

    ID S100QTLJ2023-05-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第24期(令和3年3月1日-令和4年2月28日)

    ID S100O4H32022-05-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第23期(令和2年3月1日-令和3年2月28日)

    ID S100LE0F2021-05-27Open

Extracted from XBRL: 45 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.