HUBHUB CO.,LTD.3030東証スタンダード小売業FY ending Feb 2026, non-consolidated, J-GAAP

HUB revenue and profit

Out of every ¥100 of sales, about ¥5 is left as operating profit. Revenue changed +6.6% from the prior year, operating profit +17.9%.

Five-year trend

Revenue¥11.3B
FY ending Feb 2022: ¥2.39B¥2.39BFY ending Feb 2023: ¥7.55B¥7.55BFY ending Feb 2024: ¥9.78B¥9.78BFY ending Feb 2025: ¥10.6B¥10.6BFY ending Feb 2026: ¥11.3B¥11.3BFY22FY23FY24FY25FY26
Operating income¥534.5M
FY ending Feb 2022: -¥1.19B-¥1.19BFY ending Feb 2023: -¥541.9M-¥541.9MFY ending Feb 2024: ¥277M¥277MFY ending Feb 2025: ¥453.2M¥453.2MFY ending Feb 2026: ¥534.5M¥534.5MFY22FY23FY24FY25FY26
Operating margin4.7%
FY ending Feb 2022: -49.7%-49.7%FY ending Feb 2023: -7.2%-7.2%FY ending Feb 2024: 2.8%2.8%FY ending Feb 2025: 4.3%4.3%FY ending Feb 2026: 4.7%4.7%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin5.4%
Asset turnover1.77×
ROA9.5%
ROA9.5%
Financial leverage2.05×
ROE19.5%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin5.4%
2022: 6.0%6.0%2024: 2.8%2.8%2025: 4.2%4.2%2026: 5.4%5.4%2223242526
Asset turnover1.77×
2022: 0.31×0.31×2024: 1.37×1.37×2025: 1.62×1.62×2026: 1.77×1.77×2223242526
ROA9.5%
2022: 1.9%1.9%2023: -3.8%-3.8%2024: 3.8%3.8%2025: 6.8%6.8%2026: 9.5%9.5%2223242526
Financial leverage2.05×
2022: 2.98×2.98×2024: 3.00×3.00×2025: 2.43×2.43×2026: 2.05×2.05×2223242526
ROE19.5%
2022: 5.6%5.6%2024: 11.4%11.4%2025: 16.5%16.5%2026: 19.5%19.5%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20226.0%0.31×1.9%2.98×5.6%
2023——×-3.8%—×—
20242.8%1.37×3.8%3.00×11.4%
20254.2%1.62×6.8%2.43×16.5%
20265.4%1.77×9.5%2.05×19.5%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue12.1%
2021: 53.7%53.7%2022: 55.6%55.6%2023: 15.0%15.0%2024: 11.7%11.7%2025: 11.6%11.6%2026: 12.1%12.1%212223242526
PPE ÷ total assets20.6%
2021: 36.0%36.0%2022: 17.3%17.3%2023: 15.3%15.3%2024: 16.5%16.5%2025: 20.0%20.0%2026: 20.6%20.6%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Income statement (JPY millions)

ItemFY ending Feb 2022FY ending Feb 2023FY ending Feb 2024FY ending Feb 2025FY ending Feb 2026
Revenue2,3867,5519,78110,63211,335
Cost of revenue7102,2472,8803,1333,379
Gross profit1,6765,3046,9017,4997,956
SG&A2,8895,9036,6987,1297,527
Operating income-1,185-542277453534
Pretax income16-349181397485
Income tax-127-65-89-49-124
Net income attributable to owners143-284271446610
Operating margin-49.7%-7.2%2.8%4.3%4.7%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 40%
Property, plant and equipment 20%
1%
Other assets 39%

Funding

Other liabilities 49%
Equity 51%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Feb 2022FY ending Feb 2023FY ending Feb 2024FY ending Feb 2025FY ending Feb 2026
Cash and equivalents¥4.41B¥4.53B¥3.76B¥2.64B¥2.64B
Total assets¥7.66B¥7.38B¥6.93B¥6.18B¥6.65B
Net assets¥2.57B¥2.25B¥2.52B¥2.89B¥3.41B
Share capital¥100M¥100M¥100M¥100M¥100M
Property, plant and equipment¥1.33B¥1.13B¥1.14B¥1.23B¥1.37B
Intangible assets excluding goodwill¥57.5M¥43.3M¥30.8M¥31.6M¥69.1M
Current assets¥5.06B¥4.94B¥4.28B¥3.29B¥3.36B
Current liabilities¥1.63B¥2.11B¥1.64B¥1.71B¥1.75B
Short-term borrowings¥800M¥705M¥52.7M——
Long-term borrowings¥2.7B¥2.42B¥2.15B¥950.9M¥848.5M
Total liabilities¥5.09B¥5.13B¥4.41B¥3.29B¥3.25B
Equity attributable to owners of parent¥2.57B¥2.25B¥2.52B¥2.89B¥3.37B
Retained earnings¥1.02B¥692.5M¥963.2M¥1.33B¥1.82B
Treasury stock-¥273.6M-¥273.6M-¥273.6M-¥273.6M-¥273.6M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第28期(2025/03/01-2026/02/28)

    ID S100Y7642026-05-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第27期(2024/03/01-2025/02/28)

    ID S100VUAF2025-05-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第26期(2023/03/01-2024/02/29)

    ID S100TI4N2024-05-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第25期(2022/03/01-2023/02/28)

    ID S100QTLJ2023-05-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第24期(令和3年3月1日-令和4年2月28日)

    ID S100O4H32022-05-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第23期(令和2年3月1日-令和3年2月28日)

    ID S100LE0F2021-05-27Open

Extracted from XBRL: 45 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.