Hurxley HoldingsHURXLEY HOLDINGS CORPORATION7561東証スタンダード小売業FY ending Mar 2026, consolidated, J-GAAP

Hurxley Holdings FY ending Mar 2022 results

About 33% of Hurxley Holdings's sales come from Takeout food business, with Store asset and solution business and Consignment store business making up much of the rest.

Out of every ¥100 of sales, about ¥3 is left as operating profit.

Revenue changed +15.0% from the prior year, operating profit +119.9%.

Revenue and profit pattern

Revenue and profit upProfit grew faster

Revenue +15.0% · profit +119.9%, calculated from disclosed figures.

Operating leverage: 8.01× (profit growth ÷ revenue growth)

What changed from last year

FY ending Mar 2021 → FY ending Mar 2022

Revenue
+15.0%¥27.6B → ¥31.7B
Gross profit
+10.3%¥9.82B → ¥10.8B
Operating income
+119.9%¥498M → ¥1.09B
Net income attributable to owners
+1107.4%¥81M → ¥978M
Operating cash flow
Back to profit-¥2.15B → ¥2.72B
Free cash flow
Loss-¥5.35B → -¥1.93B

Where the money goes

FY ending Mar 2021 → FY ending Mar 2022

※ Segment revenues include inter-segment sales and are scaled to consolidated revenue

Where ¥100 of sales goes

For every ¥100 Hurxley Holdings sells, how much goes where, and how much is kept.

FY ending Mar 2022
Cost of sales
¥66
SG&A
¥31
Operating profit
¥3
Net profit kept
¥3

Annual margin trends

Gross margin34.2%
FY ending Mar 2020: 22.5%22.5%FY ending Mar 2021: 35.6%35.6%FY ending Mar 2022: 34.2%34.2%FY20FY21FY22
Operating margin3.5%
FY ending Mar 2020: 2.0%2.0%FY ending Mar 2021: 1.8%1.8%FY ending Mar 2022: 3.5%3.5%FY20FY21FY22
Net margin3.1%
FY ending Mar 2020: 2.7%2.7%FY ending Mar 2021: 0.3%0.3%FY ending Mar 2022: 3.1%3.1%FY20FY21FY22

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Which businesses earn the money

Revenue by business segment, and the profit each one keeps.

FY ending Mar 2022
  • Takeout food business¥16.1B
    33%
    Op. margin 2.5%
  • Store asset and solution business¥14.3B
    30%
  • Consignment store business¥8.07B
    17%
    Op. margin 11.4%
  • Store management business¥6.03B
    12%
    Op. margin 14.5%
  • Logistics Food processing business¥2.99B
    6%
  • Catering business¥528M
    1%
    Op. margin -22.9%
  • Other¥252M
    1%
    Op. margin 100.0%

Profit by segment

※ Segment figures include inter-segment sales and do not sum to the company total

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第48期(2025/04/01-2026/03/31)

    ID S100YF3L2026-06-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第47期(2024/04/01-2025/03/31)

    ID S100VWK82025-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第46期(2023/04/01-2024/03/31)

    ID S100TPU92024-06-21Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第45期(2022/04/01-2023/03/31)

    ID S100TAYE2024-04-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第44期(令和3年4月1日-令和4年3月31日)

    ID S100OD062022-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第43期(令和2年4月1日-令和3年3月31日)

    ID S100LLIP2021-06-24Open

Extracted from XBRL: 50 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.