Hyuga Primary CareHYUGA PRIMARY CARE Co.,Ltd.7133東証グロース小売業FY ending Mar 2026, consolidated, J-GAAP

What does Hyuga Primary Care do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥492.9M
Capex
¥508.2M
of revenue 4.2%
Free cash flow
-¥15.3M
Returned to shareholders
¥142.6M
of net income: 28%
Dividend per share
¥20
Payout ratio (reported)
28.8%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥501.9M
Operating cash flow¥492.9M
Cash conversion (operating CF ÷ operating income)
60.3%
Cash vs. profit gap
-¥8.9M(純利益の -1.8%)
Shareholder payments — dividends
of net income 28.4%
CapEx intensity (capex ÷ revenue)
4.2%
Investing CF relative to operating CF
64.7%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥492.9M
FY ending Mar 2022: ¥484.6M¥484.6MFY ending Mar 2023: ¥342.3M¥342.3MFY ending Mar 2024: ¥706.6M¥706.6MFY ending Mar 2025: ¥771.3M¥771.3MFY ending Mar 2026: ¥492.9M¥492.9MFY22FY23FY24FY25FY26
Free cash flow-¥15.3M
FY ending Mar 2022: ¥228.9M¥228.9MFY ending Mar 2023: ¥102.6M¥102.6MFY ending Mar 2024: ¥473.2M¥473.2MFY ending Mar 2025: ¥392.7M¥392.7MFY ending Mar 2026: -¥15.3M-¥15.3MFY22FY23FY24FY25FY26
Net income¥501.9M
FY ending Mar 2022: ¥328.5M¥328.5MFY ending Mar 2023: ¥382.9M¥382.9MFY ending Mar 2024: ¥441M¥441MFY ending Mar 2025: ¥719M¥719MFY ending Mar 2026: ¥501.9M¥501.9MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (5)
  • EDINET (FSA Japan)

    訂正有価証券報告書-第19期(2025/04/01-2026/03/31)

    ID S100YT7I2026-07-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第18期(2024/04/01-2025/03/31)

    ID S100W4IH2025-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第17期(2023/04/01-2024/03/31)

    ID S100TIAQ2024-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第16期(2022/04/01-2023/03/31)

    ID S100R4MH2023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第15期(令和3年4月1日-令和4年3月31日)

    ID S100OLLD2022-06-30Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.