Hyuga Primary CareHYUGA PRIMARY CARE Co.,Ltd.7133東証グロース小売業FY ending Mar 2026, consolidated, J-GAAP
Out of every ¥100 of sales, about ¥7 is left as operating profit. Revenue changed +20.0% from the prior year, operating profit -22.3%.
Net margin × asset turnover = ROA; ROA × financial leverage = ROE
Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.
| Period | Net margin | Asset turnover | ROA | Financial leverage | ROE |
|---|---|---|---|---|---|
| 2022 | 5.7% | 2.28× | 13.0% | 2.36× | 30.6% |
| 2023 | 5.8% | 2.44× | 14.1% | 2.13× | 30.0% |
| 2024 | 5.3% | 1.30× | 6.9% | 3.87× | 26.8% |
| 2025 | 7.2% | 1.49× | 10.7% | 3.34× | 35.8% |
| 2026 | 4.2% | 1.56× | 6.5% | 3.01× | 19.7% |
Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.
Annual trends in tangible-asset ratios and goodwill balance.
Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition
| Item | FY ending Mar 2022 | FY ending Mar 2023 | FY ending Mar 2024 | FY ending Mar 2025 | FY ending Mar 2026 |
|---|---|---|---|---|---|
| Revenue | 5,783 | 6,657 | 8,286 | 9,985 | 11,983 |
| Cost of revenue | 4,547 | 5,095 | 6,404 | 7,577 | 9,738 |
| Gross profit | 1,236 | 1,563 | 1,882 | 2,407 | 2,245 |
| SG&A | 717 | 1,032 | 1,171 | 1,356 | 1,428 |
| Operating income | 519 | 530 | 711 | 1,052 | 817 |
| Pretax income | 487 | 534 | 655 | 970 | 680 |
| Income tax | 159 | 151 | 214 | 251 | 178 |
| Net income attributable to owners | 328 | 383 | 441 | 719 | 502 |
| Operating margin | 9.0% | 8.0% | 8.6% | 10.5% | 6.8% |
Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.
Each bar totals 100% of assets; other is the residual.
| Item | FY ending Mar 2022 | FY ending Mar 2023 | FY ending Mar 2024 | FY ending Mar 2025 | FY ending Mar 2026 |
|---|---|---|---|---|---|
| Cash and equivalents | ¥719.6M | ¥567.7M | ¥688M | ¥565.9M | ¥1.02B |
| Total assets | ¥2.53B | ¥2.91B | ¥6.35B | ¥7.05B | ¥8.29B |
| Net assets | ¥1.07B | ¥1.48B | ¥1.64B | ¥2.37B | ¥2.73B |
| Share capital | ¥171.9M | ¥185.9M | ¥195.4M | ¥200.2M | ¥200.5M |
| Property, plant and equipment | ¥209.6M | ¥276.6M | ¥3B | ¥3.31B | ¥3.62B |
| Intangible assets excluding goodwill | ¥295.8M | ¥440.5M | ¥364.3M | ¥393.5M | ¥338.2M |
| Goodwill | ¥80.2M | ¥87.7M | ¥54.2M | ¥58.8M | ¥52.7M |
| Investment securities | — | ¥999K | ¥999K | ¥999K | ¥999K |
| Current assets | ¥1.9B | ¥1.96B | ¥2.44B | ¥2.7B | ¥3.86B |
| Current liabilities | ¥1.24B | ¥1.25B | ¥2.02B | ¥1.95B | ¥2.62B |
| Short-term borrowings | — | — | ¥200M | — | ¥350M |
| Long-term borrowings | ¥193.8M | ¥88.2M | ¥2.17B | ¥2.03B | ¥2.18B |
| Total liabilities | ¥1.46B | ¥1.43B | ¥4.71B | ¥4.68B | ¥5.56B |
| Equity attributable to owners of parent | ¥1.07B | ¥1.48B | ¥1.64B | ¥2.37B | ¥2.73B |
| Retained earnings | ¥578.4M | ¥961.3M | ¥1.4B | ¥2.12B | ¥2.48B |
| Treasury stock | — | — | -¥300M | -¥300M | -¥300M |
EDINET (FSA Japan)
訂正有価証券報告書－第19期(2025/04/01－2026/03/31)
EDINET (FSA Japan)
有価証券報告書－第18期(2024/04/01－2025/03/31)
EDINET (FSA Japan)
有価証券報告書－第17期(2023/04/01－2024/03/31)
EDINET (FSA Japan)
有価証券報告書－第16期(2022/04/01－2023/03/31)
EDINET (FSA Japan)
有価証券報告書－第15期(令和3年4月1日－令和4年3月31日)
Extracted from XBRL: 49 / Derived from other figures: 1
Spotted an error? Report it (corrections keep the original record)
Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.