I-Freek MobileI-FREEK MOBILE INC.3845東証スタンダード情報・通信業FY ending Mar 2026, non-consolidated, J-GAAP

What does I-Freek Mobile do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥22.8M
Capex
¥239K
of revenue 0.0%
Free cash flow
¥22.6M
Returned to shareholders
¥0
of net income: 0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥43.2M
Operating cash flow¥22.8M
Cash conversion (operating CF ÷ operating income)
76.3%
Cash vs. profit gap
-¥20.4M(純利益の -47.1%)
CapEx intensity (capex ÷ revenue)
0.0%
Investing CF relative to operating CF
99.2%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥22.8M
FY ending Mar 2023: ¥164.3M¥164.3MFY ending Mar 2024: -¥4.3M-¥4.3MFY ending Mar 2024: -¥4.3M-¥4.3MFY ending Mar 2025: ¥26.7M¥26.7MFY ending Mar 2026: ¥22.8M¥22.8MFY23FY24FY24FY25FY26
Free cash flow¥22.6M
FY ending Mar 2023: ¥159.3M¥159.3MFY ending Mar 2024: -¥19.4M-¥19.4MFY ending Mar 2025: ¥17.3M¥17.3MFY ending Mar 2026: ¥22.6M¥22.6MFY23FY24FY24FY25FY26
Net income¥43.2M
FY ending Mar 2023: ¥148.6M¥148.6MFY ending Mar 2024: -¥99.8M-¥99.8MFY ending Mar 2024: -¥99.8M-¥99.8MFY ending Mar 2025: -¥110.6M-¥110.6MFY ending Mar 2026: ¥43.2M¥43.2MFY23FY24FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第26期(2025/04/01-2026/03/31)

    ID S100YJ022026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第25期(2024/04/01-2025/03/31)

    ID S100W5CN2025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第24期(2023/04/01-2024/03/31)

    ID S100TVTY2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第23期(2022/04/01-2023/03/31)

    ID S100R7HY2023-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第22期(令和3年4月1日-令和4年3月31日)

    ID S100OKHQ2022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第21期(令和2年4月1日-令和3年3月31日)

    ID S100LSZR2021-06-28Open

Extracted from XBRL: 40 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.