IBJIBJ,Inc.6071東証プライムサービス業FY ending Dec 2025, consolidated, J-GAAP

What does IBJ do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥2.65B
Capex
¥563.2M
of revenue 2.8%
Free cash flow
¥2.09B
Returned to shareholders
¥302M
of net income: 15%
Dividend per share
¥10
Payout ratio (reported)
21.1%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥2.08B
Operating cash flow¥2.65B
Cash conversion (operating CF ÷ operating income)
73.4%
Cash vs. profit gap
¥572.7M(純利益の 27.6%)
Shareholder payments — dividends
of net income 14.5% · of FCF 14.5%
CapEx intensity (capex ÷ revenue)
2.8%
Investing CF relative to operating CF
123.2%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥2.65B
FY ending Dec 2021: ¥1.06B¥1.06BFY ending Dec 2022: ¥2.14B¥2.14BFY ending Dec 2023: ¥3.52B¥3.52BFY ending Dec 2024: ¥1.31B¥1.31BFY ending Dec 2025: ¥2.65B¥2.65BFY21FY22FY23FY24FY25
Free cash flow¥2.09B
FY ending Dec 2021: ¥421.7M¥421.7MFY ending Dec 2022: ¥1.36B¥1.36BFY ending Dec 2023: ¥1.02B¥1.02BFY ending Dec 2024: ¥861.8M¥861.8MFY ending Dec 2025: ¥2.09B¥2.09BFY21FY22FY23FY24FY25
Net income¥2.08B
FY ending Dec 2021: ¥1.05B¥1.05BFY ending Dec 2022: ¥1.49B¥1.49BFY ending Dec 2023: ¥1.63B¥1.63BFY ending Dec 2024: ¥1.52B¥1.52BFY ending Dec 2025: ¥2.08B¥2.08BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第20期(2025/01/01-2025/12/31)

    ID S100XUID2026-03-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第19期(2024/01/01-2024/12/31)

    ID S100VHPW2025-03-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第18期(2023/01/01-2023/12/31)

    ID S100T3ZH2024-03-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第17期(2022/01/01-2022/12/31)

    ID S100QFUQ2023-03-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第16期(令和3年1月1日-令和3年12月31日)

    ID S100NR8I2022-03-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第15期(令和2年1月1日-令和2年12月31日)

    ID S100L2U22021-03-30Open

Extracted from XBRL: 51 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.